S 
4.86
+1.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹224.0m
FY2017FY2026
Net income
−₹91.7m
FY2017FY2026
Free cash flow
−₹1.44bn
FY2017FY2026
Shareholders' equity
₹1.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹224.0m | ₹1.13bn | ₹1.38bn | ₹1.81bn | ₹2.07bn | ₹1.28bn | ₹872.5m | ₹1.33bn | ₹1.24bn | ₹910.7m |
| Research and development | — | — | ₹1.4m | — | — | — | — | — | — | — |
| Operating income | −₹208.2m | −₹94.2m | ₹16.0m | ₹370.1m | ₹770.1m | ₹113.0m | −₹13.4m | ₹153.1m | ₹173.5m | ₹90.8m |
| Net income | −₹91.7m | −₹93.1m | ₹7.3m | ₹266.4m | ₹568.6m | ₹28.0m | −₹342,000 | ₹166.7m | ₹159.8m | ₹115.8m |
| Diluted earnings per share | -0.43 | -0.44 | 0.03 | 1.33 | 2.56 | 0.13 | -0.00 | 0.76 | 0.72 | 0.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.68bn | ₹1.85bn | ₹1.79bn | ₹1.82bn | ₹1.93bn | ₹1.35bn | ₹1.31bn | ₹1.66bn | ₹1.71bn | ₹1.68bn |
| Cash and short-term investments | ₹101.7m | ₹812.6m | ₹823.9m | ₹1.05bn | ₹866.3m | ₹619.3m | ₹15.9m | ₹98.4m | ₹16.8m | ₹24.2m |
| Total liabilities | ₹39.6m | ₹175.4m | ₹180.6m | ₹212.7m | ₹176.6m | ₹167.3m | ₹159.8m | ₹159.0m | ₹381.0m | ₹503.8m |
| Debt | ₹9.1m | ₹45.5m | ₹26.3m | ₹29.2m | ₹8.6m | ₹51.1m | ₹24.1m | ₹34.0m | ₹170.4m | ₹304.2m |
| Shareholders' equity | ₹1.64bn | ₹1.67bn | ₹1.61bn | ₹1.61bn | ₹1.75bn | ₹1.18bn | ₹1.15bn | ₹1.50bn | ₹1.33bn | ₹1.17bn |
| Shares outstanding | 212m | 212m | 212m | 200m | 222m | 222m | 225m | 218m | 222m | 221m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹720.1m | −₹15.4m | −₹115.4m | ₹541.8m | ₹309.4m | ₹168.4m | −₹80.8m | ₹246.1m | ₹181.6m | −₹115.0m |
| Capital spending | −₹720.1m | −₹83.1m | −₹30.3m | −₹47.9m | −₹65.3m | −₹1.3m | −₹7.6m | −₹5.8m | −₹43.5m | −₹1.9m |
| Free cash flow | −₹1.44bn | −₹98.5m | −₹145.7m | ₹493.9m | ₹244.1m | ₹167.0m | −₹88.4m | ₹240.3m | ₹138.1m | −₹116.9m |
| Dividends paid | — | — | — | −₹66.7m | −₹66.7m | −₹66.7m | −₹66.7m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.3m | ₹1.4m | ₹8.4m | ₹72.3m | ₹141.9m | ₹221.7m | ₹326.7m | ₹317.6m |
| Operating income | −₹27.9m | −₹16.2m | −₹91.8m | ₹6.8m | −₹59.5m | −₹51.9m | ₹439,000 | −₹61.6m |
| Net income | −₹8.1m | ₹2.0m | −₹61.4m | ₹8.0m | −₹40.3m | −₹43.8m | ₹633,000 | −₹23.0m |
| Diluted earnings per share | -0.04 | 0.01 | -0.29 | 0.04 | -0.19 | -0.21 | 0.00 | -0.11 |
| Cash from operations | — | −₹779.0m | — | ₹58.0m | — | −₹15.0m | — | ₹94.0m |
| Capital spending | — | −₹720.0m | — | — | — | −₹83.0m | — | −₹54.0m |
| Free cash flow | — | −₹1.50bn | — | — | — | −₹98.0m | — | ₹40.0m |
| Total assets | — | ₹1.68bn | — | ₹1.78bn | — | ₹1.85bn | — | ₹1.78bn |
| Cash and short-term investments | ₹101.7m | ₹101.7m | ₹852.5m | ₹890.0m | ₹812.8m | ₹812.6m | ₹890.9m | ₹928.9m |
| Debt | — | ₹1.0m | — | ₹11.3m | — | ₹45.5m | — | ₹38.8m |
| Shareholders' equity | ₹1.64bn | ₹1.64bn | ₹1.70bn | ₹1.70bn | ₹1.67bn | ₹1.67bn | ₹1.63bn | ₹1.63bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -55.6% | -8.3% | 1.2% | 20.4% | 37.1% | 8.9% |
| Net margin | -40.9% | -8.2% | 0.5% | 14.7% | 27.4% | 2.2% |
| Return on equity | -5.6% | -5.6% | 0.5% | 16.6% | 32.5% | 2.4% |
| Return on assets | -5.5% | -5.0% | 0.4% | 14.6% | 29.5% | 2.1% |
| Free cash flow yield | 0.0% | 7.1% | -8.9% | 65.2% | 37.4% | 16.9% |
| Revenue growth | -80.2% | -18.1% | -23.7% | -12.7% | 62.5% | 46.3% |
| Earnings growth | -1.5% | -1381.1% | -97.3% | -53.2% | 1929.4% | -8293.0% |
| Current ratio | 7.60x | 9.28x | 8.82x | 8.19x | 10.72x | 7.54x |
| Debt to equity | 0.00x | 0.02x | 0.01x | 0.01x | 0.00x | 0.04x |
| Equity ratio | 97.6% | 90.5% | 89.9% | 88.3% | 90.8% | 87.6% |
| Interest coverage | -114.73x | -33.46x | 5.57x | 107.03x | 121.88x | 14.19x |
| R&D as a share of sales | — | — | 0.1% | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | -5.8% | 9.8% | 0.1% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -50.2% | -29.4% | -15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.3% | 1.8% | 12.2% | 10.4% |
| Net margin | -13.6% | 2.0% | 8.7% | 8.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.6 | -14.0 | 388.9 | 15.5 | 8.6 | 138.1 | -4318.3 | 4.0 | 9.4 | 25.3 |
| Price to sales | 4.3 | 1.1 | 2.0 | 2.3 | 2.4 | 3.0 | 1.7 | 0.5 | 1.2 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.