S
3.95
-1.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$398.3m
FY2016FY2025
Net income
A$31.8m
FY2016FY2025
Free cash flow
A$79.0m
FY2016FY2025
Shareholders' equity
A$523.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$398.3m | A$294.2m | A$206.0m | A$235.5m | A$228.6m | A$187.1m | A$298.5m | A$67.6m | A$210.2m | A$242.1m |
| Gross profit | A$10.1m | A$5.7m | −A$26.4m | −A$1.6m | A$49.4m | A$44.8m | A$96.8m | A$16.5m | A$37.6m | A$47.9m |
| Operating income | −A$10.2m | −A$12.5m | −A$44.8m | −A$21.4m | A$34.9m | A$30.3m | A$70.3m | A$11.6m | A$21.5m | A$31.2m |
| Net income | A$31.8m | A$898,000 | −A$114.7m | A$4.8m | A$15.1m | A$25.0m | A$53.0m | −A$1.5m | A$20.4m | A$9.2m |
| Diluted earnings per share | 0.22 | 0.01 | -0.93 | 0.05 | 0.12 | 0.25 | 0.55 | -0.02 | 0.23 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$937.7m | A$1.01bn | A$913.3m | A$1.01bn | A$1.00bn | A$824.9m | A$552.9m | A$522.6m | A$516.6m | A$479.7m |
| Cash and short-term investments | A$1.4m | A$2.9m | A$1.1m | A$1.1m | A$2.0m | A$1.5m | A$11.6m | A$6.9m | A$394,000 | A$1.1m |
| Total liabilities | A$414.6m | A$529.3m | A$501.7m | A$494.0m | A$476.8m | A$419.9m | A$136.9m | A$152.0m | A$137.9m | A$202.1m |
| Debt | A$296.3m | A$400.5m | A$421.0m | A$377.8m | A$353.2m | A$323.8m | A$39.0m | A$65.8m | A$71.1m | A$146.9m |
| Shareholders' equity | A$523.2m | A$480.8m | A$411.5m | A$520.3m | A$527.0m | A$405.0m | A$416.0m | A$370.6m | A$378.6m | A$277.6m |
| Shares outstanding | 143m | 122m | 123m | 123m | 121m | 97m | 97m | 96m | 89m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$118.6m | A$9.5m | A$3.3m | A$26.8m | A$38.2m | A$13.2m | A$80.3m | A$24.9m | A$18.3m | A$4.7m |
| Capital spending | −A$39.6m | −A$25.9m | −A$23.0m | −A$32.2m | −A$177.5m | −A$36.3m | −A$37.5m | −A$13.1m | −A$30.0m | −A$37.8m |
| Free cash flow | A$79.0m | −A$16.3m | −A$19.7m | −A$5.4m | −A$139.3m | −A$23.2m | A$42.9m | A$11.8m | −A$11.7m | −A$33.0m |
| Dividends paid | — | — | −A$2.0m | −A$5.8m | −A$2.8m | −A$21.5m | −A$14.9m | — | −A$3.8m | −A$23.0m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$293.8m | A$104.5m | A$226.4m | A$67.8m | A$145.1m | A$72.6m | A$60.9m | A$166.8m |
| Gross profit | A$7.2m | A$2.8m | A$8.2m | −A$2.6m | A$1.1m | −A$19.6m | −A$27.5m | −A$12.8m |
| Operating income | −A$1.0m | −A$9.2m | −A$970,000 | −A$11.5m | −A$5.6m | −A$25.9m | −A$39.2m | −A$24.1m |
| Net income | A$3.2m | A$28.7m | A$3.3m | −A$2.4m | −A$18.5m | −A$9.3m | −A$96.2m | A$2.7m |
| Diluted earnings per share | 0.02 | 0.20 | 0.03 | -0.02 | -0.15 | -0.08 | -0.80 | 0.02 |
| Total assets | A$937.7m | A$1.02bn | A$1.01bn | A$1.02bn | A$913.3m | A$913.3m | A$893.4m | A$1.01bn |
| Cash and short-term investments | A$1.4m | A$3.8m | A$2.9m | A$296,000 | A$1.1m | A$1.1m | A$2.3m | A$1.1m |
| Debt | A$262.4m | A$343.0m | A$368.1m | A$446.0m | A$393.8m | A$393.9m | A$372.4m | A$347.4m |
| Shareholders' equity | A$523.2m | A$514.5m | A$480.8m | A$410.8m | A$411.5m | A$411.5m | A$431.6m | A$520.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 16.3% | 3.4% |
| Operating income | -21.9% | — | — |
| Net income | 88.4% | 5.0% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.3% | -1.1% | 5.3% | 14.3% |
| Operating margin | -3.3% | -7.8% | -1.5% | 7.4% |
| Net margin | 4.7% | -6.8% | -2.4% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | — | -3.1 | 101.6 | 49.8 | 20.3 | 15.3 | -380.6 | 20.6 | 53.7 |
| Price to sales | 1.8 | 1.8 | 1.7 | 2.0 | 3.3 | 2.7 | 2.7 | 8.7 | 2.0 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.029 | 0.114 | 0.057 | 0.412 | 0.17 | 0.17 | 0.497 | 0.556 |
- 2-to-1 reverse split · 27 Jul 1995
- 2-for-1 split · 23 Jun 1993
- 1.1-for-1 split · 9 Jul 1991
- 1.1-for-1 split · 21 Apr 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.