S 
0.26
-7.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹360.7m
FY2017FY2026
Net income
₹1.6m
FY2017FY2026
Free cash flow
−₹22.5m
FY2017FY2026
Shareholders' equity
−₹1.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹360.7m | ₹181.0m | ₹341.9m | ₹485.6m | ₹638.2m | ₹3.64bn | ₹7.96bn | ₹8.37bn | ₹5.93bn | ₹4.28bn |
| Operating income | ₹851,000 | −₹619,323 | −₹2.46bn | ₹36.2m | ₹27.9m | ₹127.3m | ₹310.2m | ₹288.2m | ₹207.5m | ₹137.6m |
| Net income | ₹1.6m | −₹894,000 | −₹2.36bn | ₹2.3m | −₹143.9m | −₹14.8m | ₹112.6m | ₹111.2m | ₹79.1m | ₹41.9m |
| Diluted earnings per share | 0.00 | -0.00 | -3.85 | 0.00 | -0.24 | -0.02 | 0.17 | 0.18 | 0.12 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹56.1m | ₹15.9m | ₹28.6m | ₹2.64bn | ₹3.59bn | ₹3.54bn | ₹3.32bn | ₹2.97bn | ₹2.05bn | ₹1.45bn |
| Cash and short-term investments | ₹1.0m | ₹1.0m | ₹10.0m | ₹3.8m | ₹260,165 | ₹15.7m | ₹38.5m | ₹13.8m | ₹3.7m | ₹17.7m |
| Total liabilities | ₹1.82bn | ₹1.78bn | ₹1.79bn | ₹2.04bn | ₹3.00bn | ₹2.80bn | ₹2.57bn | ₹2.34bn | ₹1.50bn | ₹1.17bn |
| Debt | ₹1.25bn | ₹1.23bn | ₹1.25bn | ₹1.46bn | ₹1.98bn | ₹1.76bn | ₹1.74bn | ₹1.65bn | ₹1.19bn | ₹874.5m |
| Shareholders' equity | −₹1.76bn | −₹1.76bn | −₹1.76bn | ₹594.6m | ₹592.3m | ₹735.4m | ₹746.0m | ₹635.8m | ₹550.9m | ₹278.2m |
| Shares outstanding | 612m | 612m | 612m | 612m | 612m | 597m | 678m | 612m | 639m | 637m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹11.3m | −₹1.3m | ₹208.3m | ₹468.5m | −₹76.6m | ₹268.7m | ₹45.3m | −₹181.0m | −₹471.4m | −₹190.9m |
| Capital spending | −₹11.3m | — | −₹68,366 | −₹9.00bn | −₹35,000 | −₹158,677 | −₹19.3m | −₹65.8m | −₹22.1m | −₹8.7m |
| Free cash flow | −₹22.5m | −₹1.3m | ₹208.2m | −₹8.54bn | −₹76.6m | ₹268.5m | ₹26.0m | −₹246.8m | −₹493.5m | −₹199.6m |
| Dividends paid | — | — | −₹210.2m | — | — | −₹5.4m | −₹6.3m | −₹23.9m | −₹23.9m | −₹23.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹62.6m | ₹116.5m | ₹91.9m | ₹85.1m | ₹58.3m | ₹47.5m | ₹46.5m | ₹50.5m |
| Operating income | −₹6.3m | −₹11.0m | ₹10.7m | ₹2.2m | −₹1.4m | ₹8,182 | −₹3.6m | ₹943,000 |
| Net income | −₹2.0m | −₹10.3m | ₹10.7m | ₹2.2m | −₹716,000 | ₹776,000 | −₹658,000 | ₹485,000 |
| Diluted earnings per share | -0.00 | -0.02 | 0.02 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Cash from operations | — | — | — | −₹5.0m | — | −₹7.0m | — | −₹1.0m |
| Total assets | — | ₹56.1m | — | ₹37.1m | — | ₹15.9m | — | ₹16.7m |
| Cash and short-term investments | ₹1.0m | ₹1.0m | ₹1.0m | ₹1.0m | ₹1.0m | ₹1.0m | ₹16,000 | ₹16,000 |
| Debt | — | ₹762.6m | — | ₹1.24bn | — | ₹1.23bn | — | ₹1.23bn |
| Shareholders' equity | −₹1.76bn | −₹1.76bn | −₹1.76bn | −₹1.76bn | −₹1.76bn | −₹1.76bn | −₹1.76bn | −₹1.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -37.0% | -19.8% |
| Operating income | -71.3% | -63.3% | -32.8% |
| Net income | -10.5% | — | -25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.0% | -177.1% | -40.2% | -3.6% |
| Net margin | 0.1% | -171.8% | -44.5% | -6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 108.1 | -321.7 | -0.2 | 333.5 | -6.8 | -148.9 | 24.4 | 39.5 | 147.2 | 281.1 |
| Price to sales | 0.5 | 1.6 | 1.4 | 1.6 | 1.5 | 0.6 | 0.3 | 0.5 | 2.0 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2020.
| FY2021 | FY2020 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.033 | 0.033 | 0.002 |
- 5-for-1 split · 9 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.