S 
48.33
+0.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.08bn
FY2016FY2025
Net income
₹513.5m
FY2016FY2025
Free cash flow
−₹187.3m
FY2016FY2025
Shareholders' equity
₹1.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.08bn | ₹1.78bn | ₹1.96bn | ₹1.50bn | ₹1.36bn | ₹1.31bn | ₹1.17bn | ₹1.25bn | ₹1.33bn | ₹1.17bn |
| Operating income | ₹228.5m | ₹93.9m | ₹84.4m | −₹46.8m | ₹42.6m | ₹265,000 | −₹9.4m | −₹1.8m | ₹20.1m | ₹145.2m |
| Net income | ₹513.5m | ₹99.6m | ₹50.4m | −₹49.2m | ₹34.3m | ₹210.6m | −₹30.3m | −₹25.7m | −₹21.1m | ₹109.8m |
| Diluted earnings per share | 3.85 | 0.74 | 0.38 | -0.68 | 0.48 | 2.91 | -0.42 | -0.35 | -0.29 | 1.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.14bn | ₹1.38bn | ₹1.33bn | ₹1.26bn | ₹1.16bn | ₹1.21bn | ₹1.45bn | ₹1.40bn | ₹1.61bn | ₹1.72bn |
| Cash and short-term investments | ₹101.0m | ₹28.6m | ₹10.1m | ₹1.3m | ₹29.6m | ₹32.2m | ₹1.3m | ₹23.1m | ₹148.6m | ₹140.4m |
| Total liabilities | ₹610.0m | ₹357.2m | ₹1.04bn | ₹1.01bn | ₹875.2m | ₹961.8m | ₹1.41bn | ₹1.33bn | ₹1.52bn | ₹1.61bn |
| Debt | ₹388.4m | ₹120.5m | ₹822.7m | ₹792.6m | ₹696.0m | ₹684.9m | ₹933.9m | ₹959.2m | ₹1.24bn | ₹1.32bn |
| Shareholders' equity | ₹1.53bn | ₹1.03bn | ₹297.4m | ₹246.2m | ₹282.6m | ₹246.5m | ₹34.1m | ₹64.2m | ₹91.1m | ₹112.1m |
| Shares outstanding | 133m | 135m | 134m | 72m | 72m | 72m | 72m | 74m | 73m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹198.3m | ₹208.4m | ₹26.7m | −₹108.1m | ₹7.8m | ₹148.5m | ₹129.4m | ₹197.1m | ₹165.7m | ₹78.5m |
| Capital spending | −₹385.6m | −₹118.8m | −₹35.7m | −₹4.2m | −₹11.4m | −₹11.0m | −₹153.8m | −₹11.4m | −₹23.8m | −₹31.0m |
| Free cash flow | −₹187.3m | ₹89.6m | −₹9.0m | −₹112.4m | −₹3.6m | ₹137.4m | −₹24.5m | ₹185.7m | ₹142.0m | ₹47.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹598.5m | ₹620.2m | ₹553.5m | ₹591.7m | ₹529.0m | ₹528.0m | ₹429.8m | ₹466.2m |
| Operating income | ₹75.4m | ₹80.6m | ₹87.5m | ₹74.4m | ₹55.6m | ₹53.5m | ₹37.4m | ₹31.1m |
| Net income | ₹55.3m | ₹71.7m | ₹73.5m | ₹366.0m | ₹52.6m | ₹52.9m | ₹42.0m | ₹33.5m |
| Diluted earnings per share | 0.41 | 0.54 | 0.55 | 2.74 | 0.39 | 0.39 | 0.32 | 0.25 |
| Cash from operations | — | ₹269.0m | — | ₹198.0m | — | ₹201.0m | — | ₹208.0m |
| Capital spending | — | −₹39.0m | — | −₹385.0m | — | −₹267.0m | — | −₹118.0m |
| Free cash flow | — | ₹230.0m | — | −₹187.0m | — | −₹66.0m | — | ₹90.0m |
| Total assets | — | ₹2.13bn | — | ₹2.14bn | — | ₹1.63bn | — | ₹1.38bn |
| Cash and short-term investments | — | ₹159.0m | — | ₹101.0m | — | ₹44.6m | — | ₹28.6m |
| Debt | — | ₹218.2m | — | ₹388.4m | — | ₹264.3m | — | ₹120.5m |
| Shareholders' equity | — | ₹1.67bn | — | ₹1.53bn | — | ₹1.12bn | — | ₹1.03bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 14.5% | 10.9% | 6.0% | 4.3% | -2.9% | 3.1% | — |
| Net margin | 10.3% | 24.9% | 5.6% | 2.6% | -3.3% | 2.5% | — |
| Return on equity | 13.9% | 33.5% | 9.7% | 17.0% | -20.9% | 12.1% | — |
| Return on assets | 10.9% | 24.0% | 7.2% | 3.8% | -4.0% | 3.0% | — |
| Free cash flow yield | 8.4% | 10.6% | 5.9% | 1.1% | -3.5% | 0.6% | — |
| Revenue growth | 16.4% | 16.4% | -9.1% | 30.4% | 10.8% | 4.5% | — |
| Earnings growth | -51.8% | 415.3% | 97.6% | -202.5% | -243.4% | -83.7% | — |
| Current ratio | 3.29x | 2.43x | 2.98x | 2.45x | 2.13x | 2.96x | — |
| Debt to equity | 0.12x | 0.25x | 0.09x | 2.71x | 3.37x | 2.46x | — |
| Equity ratio | 77.9% | 71.5% | 74.2% | 22.3% | 18.9% | 24.4% | — |
| Interest coverage | 32.99x | 16.49x | 12.93x | 5.88x | -6.50x | 4.74x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -4.1% | 1.1% | -1.1% | -84.2% | -0.4% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 9.7% | 6.8% |
| Operating income | — | 286.5% | — |
| Net income | — | 19.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.4% | 4.9% | 4.0% | 3.1% |
| Net margin | 15.9% | 8.4% | 8.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 60.7 | 79.3 | -16.0 | 30.2 | 2.4 | -10.4 | -17.0 | -57.7 | 8.5 |
| Price to sales | 4.4 | 3.4 | 2.0 | 0.5 | 0.8 | 0.4 | 0.3 | 0.3 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Dec 2001.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.