570.15
+1.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.77bn
FY2017FY2026
Net income
₹701.0m
FY2017FY2026
Free cash flow
−₹84.1m
FY2017FY2026
Shareholders' equity
₹6.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.77bn | ₹8.06bn | ₹7.23bn | ₹6.81bn | ₹5.81bn | ₹3.52bn | ₹3.42bn | ₹4.46bn | ₹3.93bn | ₹3.04bn |
| Operating income | ₹895.9m | ₹624.1m | ₹388.3m | ₹577.9m | ₹719.3m | ₹299.6m | ₹389.0m | ₹593.5m | ₹533.6m | ₹464.2m |
| Net income | ₹701.0m | ₹586.2m | ₹370.6m | ₹372.3m | ₹555.5m | ₹285.4m | ₹357.1m | ₹408.5m | ₹365.5m | ₹302.2m |
| Diluted earnings per share | 21.19 | 18.13 | 11.48 | 11.71 | 17.47 | 8.87 | 12.51 | 13.26 | 11.89 | 10.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.70bn | ₹8.67bn | ₹7.10bn | ₹6.57bn | ₹6.24bn | ₹4.86bn | ₹4.37bn | ₹4.08bn | ₹3.80bn | ₹2.60bn |
| Cash and short-term investments | ₹1.32bn | ₹1.10bn | ₹1.09bn | ₹935.1m | ₹840.1m | ₹28.3m | ₹11.8m | ₹394.5m | ₹187.9m | ₹215.1m |
| Total liabilities | ₹3.60bn | ₹3.28bn | ₹2.36bn | ₹2.19bn | ₹2.29bn | ₹1.47bn | ₹1.31bn | ₹1.24bn | ₹1.43bn | ₹669.3m |
| Debt | ₹1.31bn | ₹1.03bn | ₹1.08bn | ₹699.3m | ₹944.9m | ₹579.1m | ₹521.3m | ₹470.8m | ₹650.5m | ₹150.7m |
| Shareholders' equity | ₹6.10bn | ₹5.39bn | ₹4.74bn | ₹4.38bn | ₹3.96bn | ₹3.39bn | ₹3.06bn | ₹2.84bn | ₹2.37bn | ₹1.93bn |
| Shares outstanding | 33m | 32m | 32m | 32m | 32m | 32m | 29m | 31m | 31m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.08bn | ₹375.0m | ₹161.6m | ₹504.0m | ₹422.2m | ₹411.9m | ₹755.9m | ₹558.1m | −₹46.6m | ₹174.8m |
| Capital spending | −₹1.16bn | −₹469.3m | −₹465.9m | −₹263.5m | −₹583.8m | −₹328.2m | −₹429.0m | −₹229.7m | −₹494.8m | −₹335.5m |
| Free cash flow | −₹84.1m | −₹94.2m | −₹304.3m | ₹240.5m | −₹161.7m | ₹83.8m | ₹326.9m | ₹328.4m | −₹541.4m | −₹160.7m |
| Dividends paid | −₹64.7m | −₹47.4m | −₹47.4m | −₹63.3m | −₹30.8m | −₹30.8m | −₹74.1m | −₹74.1m | −₹45.3m | −₹28,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.80bn | ₹2.18bn | ₹2.49bn | ₹2.55bn | ₹2.55bn | ₹2.19bn | ₹2.17bn | ₹1.76bn |
| Operating income | ₹256.0m | ₹163.1m | ₹168.8m | ₹236.3m | ₹269.8m | ₹198.7m | ₹188.7m | ₹162.8m |
| Net income | ₹229.3m | ₹128.7m | ₹180.7m | ₹182.0m | ₹209.6m | ₹165.4m | ₹159.2m | ₹133.2m |
| Diluted earnings per share | 6.93 | 3.89 | 5.59 | 5.63 | 6.48 | 5.11 | 4.93 | 4.12 |
| Cash from operations | — | — | — | ₹306.0m | — | ₹375.0m | — | ₹346.0m |
| Capital spending | — | — | — | −₹348.0m | — | −₹469.0m | — | −₹266.0m |
| Free cash flow | — | — | — | −₹42.0m | — | −₹94.0m | — | ₹80.0m |
| Total assets | — | ₹9.70bn | — | ₹9.00bn | — | ₹8.67bn | — | ₹7.75bn |
| Cash and short-term investments | ₹1.32bn | ₹1.32bn | ₹1.60bn | ₹1.60bn | ₹1.10bn | ₹1.10bn | ₹1.33bn | ₹1.33bn |
| Debt | — | ₹1.30bn | — | ₹1.54bn | — | ₹1.03bn | — | ₹1.08bn |
| Shareholders' equity | ₹6.10bn | ₹6.10bn | ₹5.78bn | ₹5.78bn | ₹5.39bn | ₹5.39bn | ₹5.06bn | ₹5.06bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.2% | 7.7% | 5.4% | 8.5% | 12.4% | 8.5% |
| Net margin | 7.2% | 7.3% | 5.1% | 5.5% | 9.6% | 8.1% |
| Return on equity | 11.5% | 10.9% | 7.8% | 8.5% | 14.0% | 8.4% |
| Return on assets | 7.2% | 6.8% | 5.2% | 5.7% | 8.9% | 5.9% |
| Free cash flow yield | 13.7% | 5.3% | 3.9% | 4.9% | 6.4% | 4.7% |
| Revenue growth | 21.1% | 11.5% | 6.2% | 17.3% | 65.0% | 2.8% |
| Earnings growth | 19.6% | 58.2% | -0.5% | -33.0% | 94.6% | -20.1% |
| Current ratio | 1.68x | 1.67x | 1.80x | 1.83x | 1.56x | 1.36x |
| Debt to equity | 0.21x | 0.19x | 0.23x | 0.16x | 0.23x | 0.17x |
| Equity ratio | 62.9% | 62.2% | 66.7% | 66.6% | 63.4% | 69.8% |
| Interest coverage | 19.92x | 27.28x | 24.86x | 26.11x | 36.70x | 20.64x |
| Buybacks as a share of market value | -2.3% | -0.1% | -1.5% | -0.0% | 1.1% | -12.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 22.6% | 14.7% |
| Operating income | 15.7% | 24.5% | 11.9% |
| Net income | 23.5% | 19.7% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.5% | 7.8% | 8.5% | 9.9% |
| Net margin | 7.2% | 6.4% | 7.0% | 7.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.0 | 21.8 | 28.0 | 19.2 | 10.7 | 23.9 | 11.1 | 7.9 | 14.2 | 27.1 |
| Price to sales | 2.0 | 1.6 | 1.4 | 1.1 | 1.0 | 1.9 | 1.2 | 0.7 | 1.3 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.50 | 2.00 | 1.00 | 2.00 | 1.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.