S 
28.41
-0.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
₹268.6m
FY2017FY2026
Free cash flow
−₹789.0m
FY2017FY2026
Shareholders' equity
₹2.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹282.2m | ₹258.6m | ₹235.2m | ₹137.1m | ₹1.7m | −₹4.6m | ₹2.7m | ₹18.0m | ₹30.5m | ₹59.4m |
| Operating income | ₹255.5m | ₹277.2m | ₹229.1m | ₹121.5m | ₹17.2m | −₹9.1m | ₹9.9m | ₹8.0m | ₹52.5m | ₹52.5m |
| Net income | ₹268.6m | ₹184.5m | ₹186.5m | ₹141.9m | ₹14.7m | ₹16.8m | ₹20.5m | ₹34.4m | ₹36.2m | ₹46.7m |
| Diluted earnings per share | 3.32 | 2.32 | 3.67 | 7.01 | 0.73 | 0.83 | 1.01 | 1.70 | 1.79 | 2.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.89bn | ₹4.00bn | ₹2.88bn | ₹2.52bn | ₹2.59bn | ₹2.18bn | ₹2.08bn | ₹1.93bn | ₹1.07bn | ₹553.8m |
| Cash and short-term investments | ₹370.0m | ₹622.8m | ₹33.6m | ₹18.1m | ₹17.2m | ₹104.1m | ₹109.1m | ₹105.6m | ₹125.2m | ₹187.4m |
| Total liabilities | ₹1.52bn | ₹2.10bn | ₹1.95bn | ₹1.78bn | ₹1.97bn | ₹1.58bn | ₹1.29bn | ₹1.18bn | ₹404.3m | ₹223.4m |
| Debt | ₹1.02bn | ₹1.70bn | ₹1.52bn | ₹1.55bn | ₹1.79bn | ₹1.47bn | ₹1.15bn | ₹1.02bn | ₹259.9m | ₹88.9m |
| Shareholders' equity | ₹2.97bn | ₹1.52bn | ₹918.0m | ₹736.0m | ₹614.3m | ₹600.7m | ₹618.1m | ₹604.4m | ₹519.4m | ₹305.4m |
| Shares outstanding | 81m | 80m | 51m | 20m | 20m | 20m | 20m | 20m | 20m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹372.0m | −₹217.9m | ₹250.4m | ₹336.2m | −₹392.4m | −₹137.5m | −₹222.4m | −₹17.8m | −₹40.0m | ₹76.3m |
| Capital spending | −₹417.0m | −₹48.4m | −₹278.0m | −₹82.3m | −₹30.0m | −₹30.1m | −₹23.8m | −₹887,657 | −₹455,262 | −₹185,000 |
| Free cash flow | −₹789.0m | −₹266.3m | −₹27.6m | ₹253.9m | −₹422.5m | −₹167.6m | −₹246.2m | −₹18.7m | −₹40.4m | ₹76.1m |
| Dividends paid | −₹29.6m | −₹20.2m | −₹5.1m | −₹20.2m | −₹1.2m | −₹1.2m | −₹6.0m | −₹6.0m | −₹6.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | ₹28.0m | ₹91.6m | ₹56.5m | ₹57.9m | ₹75.9m | ₹120.3m | ₹80.6m | ₹5.1m |
| Operating income | ₹19.0m | ₹77.1m | ₹26.3m | ₹43.2m | ₹68.1m | ₹116.8m | ₹63.6m | ₹3.3m |
| Net income | ₹35.3m | ₹113.8m | ₹53.4m | ₹63.6m | ₹37.8m | ₹54.7m | ₹41.2m | ₹38.5m |
| Diluted earnings per share | 0.44 | 1.41 | 0.67 | 0.80 | 0.47 | 0.69 | 0.81 | 0.76 |
| Cash from operations | — | — | — | −₹253.0m | — | −₹217.0m | — | ₹12.0m |
| Capital spending | — | — | — | −₹18.0m | — | −₹48.0m | — | −₹27.0m |
| Free cash flow | — | — | — | −₹271.0m | — | −₹265.0m | — | −₹15.0m |
| Total assets | — | ₹4.89bn | — | ₹4.41bn | — | ₹4.00bn | — | ₹2.90bn |
| Cash and short-term investments | ₹370.0m | ₹370.0m | ₹470.9m | ₹545.4m | ₹622.8m | ₹622.8m | ₹3.0m | ₹9.6m |
| Debt | — | ₹1.02bn | — | ₹1.85bn | — | ₹1.70bn | — | ₹1.63bn |
| Shareholders' equity | ₹3.37bn | ₹2.97bn | ₹1.99bn | ₹1.60bn | ₹1.90bn | ₹1.52bn | ₹1.01bn | ₹989.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 147.8% | 15.7% |
| Operating income | 28.1% | — | 7.9% |
| Net income | 23.7% | 74.1% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.2% | 21.5% | 21.3% | 22.2% |
| Operating margin | 23.8% | 20.8% | 20.8% | 21.8% |
| Net margin | 20.3% | 18.4% | 19.0% | 20.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 16.7 | 26.7 | 3.9 | 17.8 | 13.2 | 12.9 | 4.1 | 6.7 | 5.3 |
| Price to sales | 2.0 | 2.9 | 4.5 | 0.6 | 14.5 | 17.7 | 8.8 | 1.4 | 2.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.432 | 0.345 | 0.086 | 0.345 | 0.082 |
- 2.5-for-1 split · 10 Dec 2024
- 2-for-1 split · 20 Jan 2023
- 21-for-20 split · 16 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.