1.40
+0.72%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 10.30bn
FY2016FY2025
Net income
−THB 1.59bn
FY2016FY2025
Free cash flow
THB 868.2m
FY2016FY2025
Shareholders' equity
THB 13.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 10.30bn | THB 10.35bn | THB 9.70bn | THB 8.69bn | THB 4.51bn | THB 1.56bn | THB 3.82bn | THB 2.58bn | THB 1.07bn | THB 968.0m |
| Gross profit | THB 4.02bn | THB 3.90bn | THB 3.37bn | THB 2.89bn | THB 916.5m | −THB 105.4m | THB 1.33bn | THB 1.11bn | THB 500.3m | THB 431.1m |
| Operating income | −THB 743.2m | THB 1.15bn | THB 998.9m | THB 810.6m | −THB 693.6m | −THB 2.43bn | THB 95.5m | THB 533.4m | THB 480.5m | THB 201.8m |
| Net income | −THB 1.59bn | THB 133.9m | THB 86.4m | THB 14.4m | −THB 1.23bn | −THB 2.37bn | −THB 466.9m | THB 232.0m | THB 113.1m | THB 5.0m |
| Diluted earnings per share | -0.44 | 0.04 | 0.02 | 0.00 | -0.36 | -0.69 | -0.13 | 0.06 | 0.03 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 33.00bn | THB 36.33bn | THB 37.72bn | THB 36.45bn | THB 37.21bn | THB 27.12bn | THB 29.16bn | THB 24.39bn | THB 11.88bn | THB 5.96bn |
| Cash and short-term investments | THB 2.29bn | THB 2.30bn | THB 2.22bn | THB 2.48bn | THB 2.01bn | THB 2.59bn | THB 3.75bn | THB 1.95bn | THB 5.44bn | THB 339.4m |
| Total liabilities | THB 19.63bn | THB 20.40bn | THB 21.63bn | THB 20.43bn | THB 21.33bn | THB 11.44bn | THB 11.24bn | THB 12.41bn | THB 3.10bn | THB 3.30bn |
| Debt | THB 12.60bn | THB 13.18bn | THB 18.01bn | THB 16.67bn | THB 18.09bn | THB 9.62bn | THB 7.85bn | THB 10.03bn | THB 2.62bn | THB 2.81bn |
| Shareholders' equity | THB 13.37bn | THB 15.93bn | THB 16.09bn | THB 16.02bn | THB 15.88bn | THB 15.68bn | THB 17.92bn | THB 11.98bn | THB 194.1m | THB 70.6m |
| Shares outstanding | 3,594m | 3,594m | 3,594m | 3,594m | 3,401m | 3,454m | 3,594m | 3,594m | 3,594m | 3,664m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.74bn | THB 1.78bn | THB 992.4m | THB 1.70bn | −THB 41.1m | −THB 1.22bn | THB 382.3m | THB 1.22bn | −THB 528.3m | THB 305.7m |
| Capital spending | −THB 872.4m | −THB 853.9m | −THB 1.55bn | −THB 537.0m | −THB 382.3m | −THB 571.8m | −THB 3.85bn | −THB 5.32bn | −THB 57.6m | −THB 166.3m |
| Free cash flow | THB 868.2m | THB 929.7m | −THB 559.7m | THB 1.16bn | −THB 423.4m | −THB 1.79bn | −THB 3.47bn | −THB 4.10bn | −THB 586.0m | THB 139.4m |
| Dividends paid | −THB 161.6m | −THB 53.9m | — | — | — | — | — | — | — | −THB 57.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.27bn | THB 2.63bn | THB 2.70bn | THB 2.58bn | THB 2.40bn | THB 2.62bn | THB 2.61bn | THB 2.53bn |
| Gross profit | THB 713.6m | THB 1.08bn | THB 1.07bn | THB 1.03bn | THB 873.0m | THB 1.04bn | THB 1.01bn | THB 968.6m |
| Operating income | THB 81.4m | THB 449.1m | −THB 1.75bn | THB 360.4m | THB 242.3m | THB 438.2m | THB 410.6m | THB 295.3m |
| Net income | −THB 93.9m | THB 264.5m | −THB 1.91bn | THB 128.6m | THB 24.2m | THB 175.5m | THB 147.3m | −THB 53.4m |
| Diluted earnings per share | -0.03 | 0.07 | -0.53 | 0.04 | 0.01 | 0.05 | 0.04 | -0.01 |
| Cash from operations | — | THB 566.0m | THB 485.0m | THB 322.0m | THB 436.0m | THB 425.0m | THB 578.0m | THB 373.0m |
| Capital spending | — | −THB 184.0m | −THB 293.0m | −THB 164.0m | −THB 283.0m | −THB 132.0m | −THB 242.0m | −THB 225.0m |
| Free cash flow | — | THB 382.0m | THB 192.0m | THB 158.0m | THB 153.0m | THB 293.0m | THB 336.0m | THB 148.0m |
| Total assets | — | THB 33.85bn | THB 33.00bn | THB 35.41bn | THB 35.93bn | THB 36.61bn | THB 36.33bn | THB 35.40bn |
| Cash and short-term investments | — | THB 2.47bn | THB 2.29bn | THB 2.39bn | THB 2.41bn | THB 2.52bn | THB 2.30bn | THB 1.88bn |
| Debt | — | THB 12.56bn | THB 12.72bn | THB 13.00bn | THB 13.09bn | THB 13.23bn | THB 13.18bn | THB 12.94bn |
| Shareholders' equity | — | THB 14.13bn | THB 13.37bn | THB 15.65bn | THB 15.86bn | THB 16.24bn | THB 15.93bn | THB 15.37bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.0% | 37.7% | 34.8% | 33.2% | 20.3% | -6.7% |
| Operating margin | -5.7% | 12.4% | 13.4% | 10.0% | -14.8% | -116.8% |
| Net margin | -15.4% | 1.3% | 0.9% | 0.2% | -27.4% | -151.7% |
| Return on equity | -11.9% | 0.8% | 0.5% | 0.1% | -7.8% | -15.1% |
| Return on assets | -4.8% | 0.4% | 0.2% | 0.0% | -3.3% | -8.7% |
| Free cash flow yield | 49.1% | 49.6% | 47.8% | 42.1% | 6.8% | -12.6% |
| Revenue growth | -0.5% | 6.7% | 11.6% | 92.6% | 188.7% | -59.1% |
| Earnings growth | -1284.2% | 55.0% | 500.8% | -101.2% | -47.9% | 407.8% |
| Current ratio | 0.81x | 0.59x | 1.07x | 1.09x | 0.68x | 0.98x |
| Debt to equity | 0.94x | 0.83x | 0.87x | 0.82x | 0.90x | 0.54x |
| Equity ratio | 40.5% | 43.8% | 42.7% | 43.9% | 42.7% | 57.8% |
| Interest coverage | -0.66x | 1.15x | 1.16x | 1.03x | -0.97x | -4.83x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -5.7% | 1.5% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 45.8% | — |
| Operating income | — | -21.1% | — |
| Net income | — | -7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.4% | 36.3% | 33.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | 63.3 | 94.0 | — | -8.3 | -3.6 | -24.3 |
| Price to sales | 0.6 | 0.8 | 0.8 | 1.7 | 2.3 | 5.4 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.055 | 0.045 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.