Scandic Hotels Group SHOT.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

106.30

+2.02%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 22.29bn

FY2016FY2025

Net income

SEK 625.0m

FY2016FY2025

Free cash flow

SEK 5.27bn

FY2016FY2025

Shareholders' equity

SEK 2.90bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	SEK 22.29bn	SEK 21.96bn	SEK 21.93bn	SEK 19.23bn	SEK 10.09bn	SEK 7.47bn	SEK 18.95bn	SEK 18.01bn	SEK 14.58bn	SEK 13.08bn
Operating income	SEK 809.0m	SEK 2.86bn	SEK 2.75bn	SEK 2.45bn	−SEK 440.0m	−SEK 4.80bn	SEK 2.15bn	SEK 983.0m	SEK 925.0m	SEK 925.0m
Net income	SEK 625.0m	SEK 643.0m	SEK 532.0m	SEK 394.0m	−SEK 1.68bn	−SEK 5.95bn	SEK 722.0m	SEK 674.0m	SEK 707.0m	SEK 879.0m
Diluted earnings per share	2.91	2.94	2.36	2.06	-8.78	-31.12	4.97	4.64	4.87	6.08

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	SEK 52.53bn	SEK 53.84bn	SEK 53.96bn	SEK 50.95bn	SEK 44.76bn	SEK 38.28bn	SEK 43.51bn	SEK 17.74bn	SEK 16.96bn	SEK 14.14bn
Cash and short-term investments	SEK 950.0m	SEK 846.0m	SEK 1.34bn	SEK 317.0m	SEK 216.0m	SEK 14.0m	SEK 26.0m	SEK 103.0m	SEK 140.0m	SEK 1.07bn
Total liabilities	SEK 49.56bn	SEK 50.47bn	SEK 51.79bn	SEK 48.67bn	SEK 43.60bn	SEK 36.21bn	SEK 36.91bn	SEK 9.93bn	SEK 9.61bn	SEK 7.04bn
Debt	SEK 3.65bn	SEK 45.38bn	SEK 45.57bn	SEK 42.92bn	SEK 38.85bn	SEK 32.75bn	SEK 32.47bn	SEK 5.58bn	SEK 5.44bn	SEK 3.78bn
Shareholders' equity	SEK 2.90bn	SEK 3.27bn	SEK 2.06bn	SEK 2.20bn	SEK 1.11bn	SEK 2.04bn	SEK 6.56bn	SEK 7.77bn	SEK 7.32bn	SEK 7.07bn
Shares outstanding	215m	219m	226m	191m	191m	191m	145m	145m	145m	144m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	SEK 6.40bn	SEK 6.39bn	SEK 6.39bn	SEK 6.43bn	SEK 3.70bn	SEK 1.15bn	SEK 5.07bn	SEK 1.72bn	SEK 1.54bn	SEK 1.61bn
Capital spending	−SEK 1.12bn	−SEK 1.06bn	−SEK 521.0m	−SEK 635.0m	−SEK 513.0m	−SEK 751.0m	−SEK 1.16bn	−SEK 1.22bn	−SEK 964.0m	−SEK 719.0m
Free cash flow	SEK 5.27bn	SEK 5.33bn	SEK 5.87bn	SEK 5.80bn	SEK 3.19bn	SEK 400.0m	SEK 3.91bn	SEK 507.0m	SEK 580.0m	SEK 890.0m
Dividends paid	−SEK 585.0m	−SEK 551.0m	−SEK 7.0m	−SEK 10.0m	−SEK 3.0m	−SEK 37.0m	−SEK 375.0m	−SEK 393.0m	−SEK 325.0m	−SEK 3.0m

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	SEK 6.00bn	SEK 4.69bn	SEK 5.58bn	SEK 6.37bn	SEK 5.79bn	SEK 4.55bn	SEK 5.49bn	SEK 6.18bn
Operating income	SEK 926.0m	SEK 228.0m	SEK 523.0m	SEK 1.17bn	SEK 816.0m	SEK 194.0m	SEK 626.0m	SEK 1.16bn
Net income	SEK 350.0m	−SEK 196.0m	SEK 15.0m	SEK 557.0m	SEK 268.0m	−SEK 215.0m	SEK 132.0m	SEK 537.0m
Diluted earnings per share	1.63	-0.91	0.07	2.59	1.25	-1.00	0.60	2.45
Cash from operations	SEK 1.98bn	SEK 929.0m	SEK 1.75bn	SEK 1.89bn	SEK 2.14bn	SEK 683.0m	SEK 2.03bn	SEK 1.90bn
Capital spending	−SEK 299.0m	−SEK 262.0m	−SEK 428.0m	−SEK 169.0m	−SEK 307.0m	−SEK 234.0m	−SEK 349.0m	−SEK 141.0m
Free cash flow	SEK 1.68bn	SEK 667.0m	SEK 1.32bn	SEK 1.72bn	SEK 1.83bn	SEK 449.0m	SEK 1.68bn	SEK 1.75bn
Total assets	SEK 53.24bn	SEK 53.04bn	SEK 52.53bn	SEK 52.55bn	SEK 52.47bn	SEK 51.88bn	SEK 53.83bn	SEK 56.42bn
Cash and short-term investments	SEK 714.0m	SEK 477.0m	SEK 950.0m	SEK 920.0m	SEK 319.0m	SEK 135.0m	SEK 846.0m	SEK 1.57bn
Debt	SEK 3.79bn	SEK 3.76bn	SEK 44.68bn	SEK 44.11bn	SEK 44.60bn	SEK 44.40bn	SEK 45.38bn	SEK 3.57bn
Shareholders' equity	SEK 2.77bn	SEK 2.68bn	SEK 2.90bn	SEK 3.22bn	SEK 2.65bn	SEK 2.64bn	SEK 3.27bn	SEK 3.62bn

Financial ratios

Data as of 27 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	3.6%	13.0%	12.6%	12.8%	-4.4%	-64.3%
Net margin	2.8%	2.9%	2.4%	2.0%	-16.6%	-79.7%
Return on equity	21.6%	19.7%	25.8%	17.9%	-150.6%	-292.4%
Return on assets	1.2%	1.2%	1.0%	0.8%	-3.8%	-15.5%
Free cash flow yield	39.4%	38.3%	34.5%	41.6%	24.8%	11.2%
Revenue growth	1.5%	0.1%	14.1%	90.7%	35.0%	-60.6%
Earnings growth	-2.8%	20.9%	35.0%	-123.5%	-71.8%	-924.2%
Current ratio	0.32x	0.31x	0.32x	0.30x	0.24x	0.17x
Debt to equity	1.26x	1.11x	2.20x	2.21x	5.87x	3.23x
Equity ratio	5.5%	6.1%	3.8%	4.3%	2.5%	5.3%
Interest coverage	0.43x	1.42x	1.35x	1.37x	-0.28x	-3.76x
Buybacks as a share of market value	1.7%	3.0%	-18.0%	-0.0%	-0.0%	-31.7%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	5.0%	24.4%	6.2%
Operating income	-30.9%	—	2.8%
Net income	16.6%	—	18.3%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	8.3%	10.4%	3.5%	5.1%
Net margin	2.9%	2.6%	-5.3%	-1.3%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	33.2	23.4	19.7	15.6	-4.2	-1.1	14.9	11.9	17.1	8.9
Price to sales	0.9	0.7	0.5	0.3	0.7	0.9	0.6	0.5	0.8	0.6

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 6 May 2026.

	FY2026	FY2025	FY2024	FY2019	FY2018	FY2017
Paid in the year	1.30	2.60	2.50	2.483	2.412	2.235

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Scandic Hotels Group SHOT.ST · SEK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology