S 
363.95
-0.53%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹50.43bn
FY2017FY2026
Net income
−₹360.9m
FY2017FY2026
Free cash flow
₹6.78bn
FY2017FY2026
Shareholders' equity
₹2.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹50.43bn | ₹46.28bn | ₹43.17bn | ₹40.22bn | ₹25.19bn | ₹17.49bn | ₹34.64bn | ₹35.78bn | ₹36.97bn | ₹49.10bn |
| Operating income | ₹2.03bn | ₹2.68bn | ₹2.80bn | ₹3.12bn | ₹1.09bn | −₹3.48bn | ₹1.56bn | ₹1.05bn | ₹969.6m | ₹244.6m |
| Net income | −₹360.9m | ₹108.9m | ₹772.5m | ₹1.16bn | −₹470.0m | −₹2.67bn | −₹1.42bn | ₹649.7m | ₹2.44bn | −₹372.8m |
| Diluted earnings per share | -3.28 | 0.99 | 6.98 | 10.48 | -4.24 | -24.36 | -15.55 | 7.39 | 26.25 | -4.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹62.91bn | ₹60.95bn | ₹52.94bn | ₹46.03bn | ₹37.83bn | ₹35.16bn | ₹40.81bn | ₹24.76bn | ₹17.88bn | ₹20.56bn |
| Cash and short-term investments | ₹127.1m | ₹140.2m | ₹166.3m | ₹793.7m | ₹1.78bn | ₹1.70bn | ₹2.29bn | ₹1.22bn | ₹269.3m | ₹480.5m |
| Total liabilities | ₹60.00bn | ₹57.73bn | ₹49.93bn | ₹43.97bn | ₹37.07bn | ₹33.96bn | ₹40.14bn | ₹15.61bn | ₹8.83bn | ₹15.72bn |
| Debt | ₹33.17bn | ₹33.14bn | ₹27.85bn | ₹23.75bn | ₹21.15bn | ₹21.06bn | ₹22.56bn | ₹810.0m | ₹1.25bn | ₹6.25bn |
| Shareholders' equity | ₹2.91bn | ₹3.21bn | ₹3.01bn | ₹2.06bn | ₹759.3m | ₹1.20bn | ₹666.4m | ₹9.15bn | ₹9.04bn | ₹4.79bn |
| Shares outstanding | 110m | 110m | 111m | 111m | 111m | 110m | 91m | 88m | 93m | 90m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹8.17bn | ₹5.49bn | ₹5.61bn | ₹5.43bn | ₹3.83bn | −₹29.5m | ₹5.76bn | ₹2.09bn | ₹2.98bn | ₹1.30bn |
| Capital spending | −₹1.39bn | −₹1.82bn | −₹1.76bn | −₹1.46bn | −₹1.08bn | −₹837.1m | −₹1.82bn | −₹1.14bn | −₹1.15bn | −₹1.53bn |
| Free cash flow | ₹6.78bn | ₹3.66bn | ₹3.85bn | ₹3.97bn | ₹2.75bn | −₹866.6m | ₹3.94bn | ₹951.6m | ₹1.83bn | −₹228.1m |
| Dividends paid | — | — | — | — | — | — | −₹79.6m | −₹79.6m | −₹75.4m | −₹62.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.91bn | ₹12.10bn | ₹14.16bn | ₹12.57bn | ₹11.61bn | ₹10.64bn | ₹13.79bn | ₹11.15bn |
| Operating income | ₹493.2m | ₹399.1m | ₹850.7m | ₹362.0m | ₹421.7m | ₹445.0m | ₹1.81bn | ₹280.7m |
| Net income | −₹142.5m | −₹163.5m | ₹161.2m | −₹201.1m | −₹157.4m | ₹19.9m | ₹522.3m | −₹205.9m |
| Diluted earnings per share | -1.29 | -1.48 | 1.46 | -1.83 | -1.43 | 0.18 | 4.72 | -1.86 |
| Cash from operations | — | — | — | ₹3.68bn | — | ₹5.49bn | — | ₹3.06bn |
| Capital spending | — | — | — | −₹778.0m | — | −₹1.82bn | — | −₹994.0m |
| Free cash flow | — | — | — | ₹2.90bn | — | ₹3.66bn | — | ₹2.06bn |
| Total assets | — | ₹62.91bn | — | ₹62.07bn | — | ₹60.95bn | — | ₹56.34bn |
| Cash and short-term investments | ₹127.1m | ₹127.1m | ₹130.6m | ₹130.6m | ₹139.9m | ₹140.2m | ₹140.3m | ₹929.5m |
| Debt | — | ₹5.57bn | — | ₹33.24bn | — | ₹33.14bn | — | ₹29.30bn |
| Shareholders' equity | ₹2.91bn | ₹2.91bn | ₹2.88bn | ₹2.88bn | ₹3.21bn | ₹3.21bn | ₹2.63bn | ₹2.63bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.0% | 5.8% | 6.5% | 7.8% | 4.3% | -19.9% |
| Net margin | -0.7% | 0.2% | 1.8% | 2.9% | -1.9% | -15.3% |
| Return on equity | -12.4% | 3.4% | 25.6% | 56.3% | -61.9% | -223.1% |
| Return on assets | -0.6% | 0.2% | 1.5% | 2.5% | -1.2% | -7.6% |
| Free cash flow yield | 21.7% | 16.6% | 16.7% | 15.6% | 11.1% | 1.8% |
| Revenue growth | 9.0% | 7.2% | 7.3% | 59.7% | 44.0% | -49.5% |
| Earnings growth | -431.4% | -85.9% | -33.4% | -346.8% | -82.4% | 88.1% |
| Current ratio | 0.85x | 0.85x | 0.81x | 0.80x | 0.77x | 0.80x |
| Debt to equity | 1.91x | 2.01x | 1.55x | 1.93x | 5.76x | 3.39x |
| Equity ratio | 4.6% | 5.3% | 5.7% | 4.5% | 2.0% | 3.4% |
| Interest coverage | 0.70x | 1.03x | 1.24x | 1.49x | 0.53x | -1.56x |
| Buybacks as a share of market value | -0.1% | 0.5% | 0.0% | 0.2% | -1.1% | -20.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 23.6% | 1.0% |
| Operating income | -13.3% | — | 4.9% |
| Net income | — | -33.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 5.9% | 3.7% | 3.1% |
| Net margin | -0.3% | 0.9% | -0.7% | -0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -111.4 | 389.0 | 86.3 | 65.9 | -167.3 | -13.6 | -12.8 | 47.7 | 19.5 | -128.0 |
| Price to sales | 0.8 | 0.9 | 1.6 | 1.9 | 3.1 | 2.1 | 0.5 | 0.9 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2019.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.71 | 0.71 | 0.71 | 1.42 | 0.71 | 0.71 | 0.71 | 0.71 |
- 2-for-1 split · 12 Jan 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.