S 
71.00p
+2.16%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£149.1m
FY2016FY2025
Net income
£1.9m
FY2016FY2025
Free cash flow
£17.1m
FY2016FY2025
Shareholders' equity
£36.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £149.1m | £161.3m | £165.7m | £156.2m | £119.1m | £122.6m | £162.0m | £160.6m | £157.8m | £159.8m |
| Gross profit | £27.6m | £35.5m | £40.9m | £36.4m | £32.9m | £12.3m | £28.0m | £31.2m | £30.1m | £27.8m |
| Operating income | £4.8m | £11.3m | £16.8m | £15.7m | £13.5m | −£12.7m | £9.6m | £11.9m | £9.5m | £10.2m |
| Net income | £1.9m | £7.4m | £13.2m | £10.8m | £7.0m | −£11.9m | £5.7m | £9.5m | £7.9m | £8.5m |
| Diluted earnings per share | 0.04 | 0.16 | 0.29 | 0.22 | 0.14 | -0.24 | 0.11 | 0.19 | 2.78 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £90.8m | £100.6m | £98.8m | £101.6m | £97.9m | £107.7m | £72.6m | £72.9m | £67.6m | £73.1m |
| Cash and short-term investments | £5.9m | £3.6m | £16.4m | £24.4m | £19.0m | £13.3m | £11.4m | £15.7m | £11.8m | £15.0m |
| Total liabilities | £54.8m | £67.9m | £65.5m | £64.3m | £74.5m | £95.3m | £41.1m | £34.5m | £36.4m | £43.3m |
| Debt | £34.6m | £35.0m | £35.3m | £35.8m | £47.4m | £64.4m | £45,000 | — | — | — |
| Shareholders' equity | £36.1m | £32.6m | £33.4m | £37.2m | £23.4m | £12.4m | £31.4m | £38.4m | £31.2m | £29.8m |
| Shares outstanding | 46m | 46m | 46m | 50m | 50m | 50m | 50m | 50m | 3m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £20.4m | £21.1m | £36.9m | £29.3m | £30.1m | £15.0m | £12.7m | £12.9m | £11.0m | £11.9m |
| Capital spending | −£3.3m | −£11.5m | −£11.4m | −£5.2m | −£1.4m | −£2.8m | −£7.3m | −£5.1m | −£5.1m | −£3.2m |
| Free cash flow | £17.1m | £9.6m | £25.6m | £24.0m | £28.7m | £12.2m | £5.4m | £7.8m | £5.8m | £8.7m |
| Dividends paid | — | −£8.0m | −£8.2m | −£1.3m | — | — | −£9.8m | −£5.2m | −£9.1m | −£7.9m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £62.9m | £77.6m | £71.5m | £84.8m | £76.5m | £90.3m | £75.4m | £86.3m |
| Gross profit | £7.4m | £16.6m | £11.0m | £20.8m | £14.7m | £27.2m | £13.6m | £22.8m |
| Operating income | −£4.5m | £6.3m | −£1.6m | £8.2m | £3.1m | £14.9m | £1.9m | £11.0m |
| Net income | −£5.3m | £4.2m | −£2.3m | £4.8m | £2.6m | £11.7m | £1.5m | £8.0m |
| Diluted earnings per share | -0.11 | 0.09 | -0.05 | 0.10 | 0.06 | 0.25 | 0.03 | 0.16 |
| Cash from operations | £9.0m | £14.0m | £6.0m | £10.0m | £11.0m | £26.0m | £10.0m | £17.0m |
| Capital spending | −£1.0m | −£2.0m | — | −£6.0m | −£5.0m | −£6.0m | −£5.0m | −£2.0m |
| Free cash flow | £8.0m | £12.0m | — | £4.0m | £6.0m | £20.0m | £5.0m | £15.0m |
| Total assets | £83.4m | £90.8m | £89.1m | £100.6m | £91.7m | £98.8m | £86.2m | £101.6m |
| Cash and short-term investments | £7.5m | £5.9m | £1.7m | £3.6m | £4.1m | £16.4m | £12.9m | £24.4m |
| Debt | £12.8m | £22.1m | £12.2m | £25.3m | £25.2m | £13.1m | £13.6m | £14.9m |
| Shareholders' equity | £30.4m | £36.1m | £31.0m | £32.6m | £28.9m | £33.4m | £27.1m | £37.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 4.0% | -1.1% |
| Operating income | -32.7% | — | -7.2% |
| Net income | -44.2% | — | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 22.2% | 21.2% | 19.6% |
| Operating margin | 5.2% | 7.7% | 5.6% | 6.0% |
| Net margin | 3.0% | 5.3% | 3.3% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 5.2 | 5.2 | 6.2 | 4.8 | -1.7 | 8.8 | 5.7 | 0.3 | 6.4 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.0 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.114 | 0.137 | 0.025 | 0.115 | 0.103 | 0.102 | 0.098 | 0.076 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.