S 
0.02
-8.70%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.2m
FY2017FY2026
Free cash flow
−A$1.1m
FY2017FY2026
Shareholders' equity
A$47.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$36,700 | A$13,510 | — | A$5,930 | A$16,300 | A$47,240 | A$52,540 | A$18,980 | A$20,970 |
| Gross profit | −A$52,380 | −A$80,303 | −A$122,000 | −A$1.3m | −A$390,000 | −A$8,538 | — | — | — | — |
| Operating income | −A$2.4m | −A$1.4m | −A$1.2m | −A$1.3m | −A$1.2m | −A$1.3m | −A$579,761 | −A$751,944 | −A$575,000 | −A$474,801 |
| Net income | −A$1.2m | −A$2.3m | −A$6.9m | −A$3.5m | −A$1.7m | −A$1.1m | A$21,556 | −A$1.9m | A$3.2m | −A$448,586 |
| Diluted earnings per share | -0.00 | -0.00 | -0.04 | -0.01 | -0.00 | -0.00 | 0.00 | -0.01 | 0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$66.9m | A$18.0m | A$17.3m | A$16.7m | A$12.4m | A$7.2m | A$3.6m | A$5.6m | A$6.9m | A$3.7m |
| Cash and short-term investments | A$20.6m | A$1.9m | A$3.4m | A$3.3m | A$1.9m | A$2.2m | A$3.3m | A$3.0m | A$2.1m | A$1.5m |
| Total liabilities | A$19.9m | A$2.6m | A$2.6m | A$2.1m | A$982,282 | A$202,496 | A$74,186 | A$2.8m | A$2.7m | A$2.7m |
| Debt | A$138,479 | A$122,179 | A$86,458 | A$185,968 | A$268,290 | A$27,459 | A$1,279 | A$1,279 | A$1,279 | A$1,279 |
| Shareholders' equity | A$47.0m | A$15.5m | A$14.7m | A$14.6m | A$11.5m | A$7.0m | A$3.6m | A$3.6m | A$5.1m | A$1.8m |
| Shares outstanding | 3,252m | 2,391m | 159m | 469m | 723m | 474m | 395m | 255m | 226m | 226m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$837,661 | −A$713,416 | −A$1.2m | −A$1.0m | −A$1.1m | −A$680,996 | −A$560,608 | −A$566,616 | −A$467,097 |
| Capital spending | −A$4 | −A$4.5m | −A$6.1m | −A$3.9m | −A$4.1m | −A$1.6m | −A$14,120 | −A$2 | −A$1,680 | −A$14,732 |
| Free cash flow | −A$1.1m | −A$5.3m | −A$6.9m | −A$5.2m | −A$5.1m | −A$2.7m | −A$695,116 | −A$560,610 | −A$568,296 | −A$481,829 |
| Dividends paid | — | — | — | −A$406,256 | −A$4,844 | −A$1,709 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$5,700 | — | A$30,990 | — | A$13,510 | — |
| Gross profit | — | — | −A$80,303 | — | — | — | — | — |
| Operating income | −A$771,492 | −A$1.6m | −A$1.4m | −A$377,727 | −A$678 | −A$339 | −A$283,027 | −A$283,027 |
| Net income | −A$387,065 | −A$834,418 | −A$2.3m | −A$624,875 | −A$1,020 | −A$510 | −A$3,130 | −A$3,130 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | −A$4.0m | — | — | — | −A$1.0m | — |
| Total assets | A$66.9m | A$23.6m | A$18.0m | A$18.0m | A$16.1m | A$16.1m | A$17.3m | A$17.3m |
| Cash and short-term investments | A$20.6m | A$4.7m | A$1.9m | A$1.9m | A$1.5m | A$1.5m | A$3.4m | A$3.4m |
| Debt | A$138,479 | A$85,697 | A$122,183 | A$74,353 | A$34,425 | A$34,425 | A$86,458 | A$86,458 |
| Shareholders' equity | A$47.0m | A$21.2m | A$15.5m | A$15.5m | A$13.7m | A$13.7m | A$14.7m | A$14.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 21.3% | 12.8% | 19.0% |
| Net income | -29.5% | 2.8% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -63.9 | -23.7 | -0.2 | -1.9 | -4.6 | -9.3 | — | -1.8 | 1.0 | -8.6 |
| Price to sales | — | — | 94.0 | — | — | — | 276.6 | 66.5 | 163.7 | 183.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 28 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.