S
1.07
+5.94%
Close of 9 Nov 2026, in CHF
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$61.5m
FY2016FY2025
Net income
−$16.1m
FY2016FY2025
Free cash flow
−$3.5m
FY2016FY2025
Shareholders' equity
$43.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.5m | $56.8m | $57.1m | $71.8m | $49.6m | $40.2m | $41.9m | $48.9m | $37.4m | $40.5m |
| Gross profit | $22.9m | $25.8m | $25.3m | $33.1m | $24.6m | $20.6m | $23.5m | $30.2m | $19.6m | $21.1m |
| Research and development | $2.8m | $5.4m | $5.3m | $4.6m | $431,000 | $360,000 | $2.5m | $173,000 | $981,000 | $1.1m |
| Operating income | −$4.7m | −$25.7m | −$9.0m | $2.9m | −$497,000 | $599,000 | $6.2m | $12.0m | $4.1m | −$4.8m |
| Net income | −$16.1m | −$28.1m | −$7.1m | −$92,489 | −$14.1m | $278,000 | $5.7m | $10.1m | $2.4m | −$11.1m |
| Diluted earnings per share | -0.66 | -1.74 | -0.42 | -0.01 | -0.98 | 0.02 | 0.54 | 0.96 | 0.23 | -1.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $84.6m | $80.8m | $113.0m | $134.8m | $129.6m | $64.8m | $59.8m | $55.5m | $65.5m | $62.6m |
| Cash and short-term investments | $25.3m | $17.5m | $26.3m | $22.8m | $32.1m | $10.6m | $6.1m | $8.8m | $10.4m | $10.6m |
| Total liabilities | $40.8m | $41.5m | $36.6m | $62.7m | $68.8m | $26.9m | $25.1m | $17.8m | $36.3m | $38.8m |
| Debt | $13.1m | $16.1m | $19.9m | $32.5m | $32.5m | $14.6m | $12.3m | $932,000 | $14.4m | $23.5m |
| Shareholders' equity | $43.7m | $39.2m | $73.5m | $67.8m | $56.9m | $37.9m | $34.7m | $37.7m | $29.2m | $23.8m |
| Shares outstanding | 24m | 16m | 17m | 15m | 14m | 14m | 11m | 11m | 10m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.9m | −$372,000 | −$1.5m | −$88,838 | $185,000 | $4.7m | $10.8m | $12.8m | $11.8m | −$429,000 |
| Capital spending | −$1.6m | −$3.7m | −$5.5m | −$2.0m | −$3.3m | −$1.8m | −$2.0m | −$1.2m | −$1.6m | −$1.8m |
| Free cash flow | −$3.5m | −$4.0m | −$7.0m | −$2.1m | −$3.1m | $2.9m | $8.9m | $11.5m | $10.2m | −$2.2m |
| Dividends paid | — | — | — | — | — | — | −$10.5m | −$10.5m | −$10.5m | −$10.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.8m | $31.0m | $27.9m | $14.0m | $35.2m | $14.5m | $33.9m | $13.9m |
| Gross profit | $13.7m | $14.7m | $13.0m | $6.5m | $15.5m | $6.3m | $15.9m | $6.5m |
| Operating income | −$1.2m | −$2.0m | −$3.5m | −$1.7m | −$27.8m | −$11.4m | −$4.8m | −$2.0m |
| Net income | −$3.9m | −$11.1m | −$4.3m | −$2.2m | −$29.3m | −$12.0m | −$4.9m | −$2.0m |
| Diluted earnings per share | -0.10 | -0.46 | -0.18 | -0.09 | -1.82 | -0.75 | -0.30 | -0.12 |
| Cash from operations | −$1.0m | — | −$2.0m | −$1.0m | — | — | — | — |
| Capital spending | — | — | — | — | — | — | −$1.0m | — |
| Total assets | $83.6m | $84.6m | $77.0m | $77.0m | $80.8m | $80.8m | $102.8m | $102.8m |
| Cash and short-term investments | $19.4m | $25.3m | $13.1m | $13.1m | $17.5m | $17.5m | $20.3m | $20.3m |
| Debt | $2.1m | $11.0m | $12.2m | $4.6m | $16.1m | $4.3m | $17.9m | $4.2m |
| Shareholders' equity | $43.3m | $43.7m | $38.0m | $38.0m | $39.2m | $39.2m | $67.3m | $67.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 8.9% | 5.9% |
| Operating income | — | — | -11.1% |
| Net income | 458.5% | — | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.2% | 43.3% | 45.2% | 48.3% |
| Operating margin | -25.7% | -14.8% | -10.8% | -6.4% |
| Net margin | -37.4% | -20.8% | -19.3% | -13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -1.1 | -12.2 | -1735.8 | -14.4 | 449.3 | 7.5 | 4.7 | 19.9 | -4.8 |
| Price to sales | 0.6 | 0.6 | 1.5 | 2.2 | 4.1 | 3.1 | 1.0 | 1.0 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Apr 2019.
| FY2019 | FY2011 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.01 | 0.007 | 0.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.