S 
8.72
-13.49%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$475.3m
FY2018FY2025
Net income
$33.6m
FY2018FY2025
Free cash flow
−$16.0m
FY2018FY2025
Shareholders' equity
$600.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $475.3m | $399.2m | $488.9m | $326.9m | $213.2m | $175.5m | $144.5m | $103.8m |
| Gross profit | $166.5m | $142.0m | $168.3m | $131.3m | $82.6m | $66.5m | $44.2m | $28.2m |
| Operating income | $56.4m | $51.2m | $79.0m | $66.3m | $18.6m | $37.3m | $26.9m | $11.1m |
| Net income | $33.6m | $24.1m | $40.0m | $127.6m | $2.3m | $33.8m | $25.1m | $8.6m |
| Diluted earnings per share | 0.20 | 0.14 | 0.23 | 0.76 | 0.02 | 0.20 | 0.15 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $904.1m | $793.1m | $844.0m | $594.9m | $426.4m | $195.3m | $187.6m | $185.5m |
| Cash and short-term investments | $7.3m | $23.5m | $22.7m | $8.8m | $5.0m | $10.1m | $7.1m | $108,000 |
| Total liabilities | $304.1m | $236.3m | $299.0m | $293.9m | $433.9m | $379.4m | $37.7m | $47.3m |
| Debt | $136.8m | $141.8m | $181.4m | $239.1m | $247.1m | $358.8m | $26.1m | $39.5m |
| Shareholders' equity | $600.0m | $556.8m | $545.0m | $291.4m | $2.6m | −$184.1m | $149.9m | $138.3m |
| Shares outstanding | 170m | 167m | 170m | 169m | 106m | 167m | 167m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $17.1m | $80.4m | $92.0m | $39.5m | −$4.1m | $54.1m | $36.2m | $3.0m |
| Capital spending | −$33.0m | −$8.4m | −$10.6m | −$3.2m | −$4.1m | −$3.2m | −$1.7m | −$1.4m |
| Free cash flow | −$16.0m | $72.0m | $81.4m | $36.3m | −$8.2m | $50.8m | $34.5m | $1.6m |
| Dividends paid | — | — | — | −$1.3m | −$405.4m | −$376.0m | −$14.0m | −$10.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $163.4m | $140.6m | $148.3m | $135.8m | $110.8m | $80.4m | $107.0m | $102.2m |
| Gross profit | $49.5m | $41.0m | $46.9m | $50.3m | $41.2m | $28.1m | $40.2m | $25.4m |
| Operating income | $18.7m | $7.7m | $17.4m | $18.7m | $18.2m | $4.3m | $16.5m | $4.5m |
| Net income | $12.1m | −$297,000 | $8.1m | $11.9m | $13.9m | −$282,000 | $7.8m | $3.1m |
| Diluted earnings per share | 0.07 | -0.00 | 0.05 | 0.07 | 0.08 | -0.00 | 0.05 | 0.02 |
| Cash from operations | $6.0m | −$41.0m | −$4.0m | $19.0m | −$13.0m | $15.0m | $13.0m | $15.0m |
| Capital spending | −$7.0m | −$7.0m | −$7.0m | −$10.0m | −$12.0m | −$3.0m | −$1.0m | −$2.0m |
| Free cash flow | −$1.0m | −$48.0m | −$11.0m | $9.0m | −$25.0m | $12.0m | $12.0m | $13.0m |
| Total assets | $1.02bn | $1.03bn | $904.1m | $851.8m | $795.0m | $788.4m | $793.1m | $801.3m |
| Cash and short-term investments | $15.7m | $1.9m | $7.3m | $8.6m | $4.7m | $35.6m | $23.5m | $11.1m |
| Debt | $196.8m | $181.8m | $136.8m | $126.8m | $131.8m | $141.8m | $141.8m | $141.8m |
| Shareholders' equity | $617.2m | $601.6m | $600.0m | $589.6m | $575.4m | $558.9m | $556.8m | $545.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 22.0% | — |
| Operating income | -5.3% | 8.6% | — |
| Net income | -35.9% | -0.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 36.0% | 36.4% | — |
| Operating margin | 12.3% | 15.0% | 14.9% | — |
| Net margin | 6.6% | 13.3% | 12.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 43.0 | 38.2 | 66.2 | 32.6 | — |
| Price to sales | 3.1 | 2.4 | 5.7 | 13.5 | 13.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 85% | -71% | -35% | 2% | -27% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.