S
11.45
+6.51%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$700.3m
FY2016FY2025
Net income
C$33.1m
FY2016FY2025
Free cash flow
C$30.8m
FY2016FY2025
Shareholders' equity
C$208.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$700.3m | C$674.0m | C$569.7m | C$415.9m | C$319.9m | C$249.9m | C$333.0m | C$415.0m | C$289.5m | C$139.2m |
| Gross profit | C$93.9m | C$127.3m | C$109.4m | C$58.1m | C$39.3m | C$24.7m | C$37.6m | C$69.0m | C$51.6m | C$7.9m |
| Operating income | C$49.2m | C$65.3m | C$60.7m | C$17.5m | C$3.7m | −C$9.9m | −C$85.8m | C$23.7m | C$20.6m | −C$24.6m |
| Net income | C$33.1m | C$9.5m | C$167.3m | −C$2.9m | −C$56.1m | −C$185.5m | −C$90.0m | −C$2.2m | −C$8.5m | −C$43.4m |
| Diluted earnings per share | 2.53 | 0.70 | 12.35 | -0.22 | -4.14 | -37.31 | -18.10 | -0.43 | -2.03 | -10.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$617.1m | C$598.2m | C$482.8m | C$326.9m | C$266.0m | C$266.3m | C$496.7m | C$520.3m | C$468.0m | C$219.4m |
| Cash and short-term investments | C$19.9m | C$32.7m | C$1 | −C$68.4m | −C$38.4m | −C$42.3m | −C$60.0m | C$4.6m | C$1 | C$1 |
| Total liabilities | C$408.2m | C$408.4m | C$313.7m | C$321.2m | C$259.5m | C$233.6m | C$297.4m | C$215.7m | C$185.8m | C$278.6m |
| Debt | C$277.3m | C$274.9m | C$221.8m | C$244.9m | C$221.5m | C$189.6m | C$238.9m | C$148.5m | C$129.3m | C$236.2m |
| Shareholders' equity | C$208.9m | C$189.9m | C$169.1m | C$5.7m | C$6.5m | C$32.7m | C$201.9m | C$305.8m | C$282.7m | −C$59.2m |
| Shares outstanding | 13m | 14m | 14m | 14m | 14m | 5m | 5m | 5m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$90.6m | C$94.4m | C$80.2m | C$80.2m | C$14.0m | C$39.4m | C$35.8m | C$75.8m | C$6.5m | −C$9.5m |
| Capital spending | −C$59.9m | −C$43.3m | −C$22.1m | −C$15.2m | −C$6.5m | −C$3.7m | −C$19.7m | −C$68.0m | −C$50.5m | −C$6.4m |
| Free cash flow | C$30.8m | C$51.1m | C$58.1m | C$65.0m | C$7.5m | C$35.7m | C$16.1m | C$7.9m | −C$44.0m | −C$15.9m |
| Dividends paid | — | — | — | — | — | −C$1.6m | −C$1.6m | −C$1.3m | — | −C$5.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$137.1m | C$160.2m | C$164.5m | C$125.3m | C$201.9m | C$208.6m | C$145.0m | C$183.1m |
| Gross profit | C$11.2m | C$15.2m | C$17.6m | C$19.6m | C$36.7m | C$36.8m | C$25.4m | C$33.7m |
| Operating income | −C$1.1m | C$5.7m | C$5.8m | C$3.8m | C$18.1m | C$25.1m | C$10.2m | C$18.9m |
| Net income | −C$5.6m | −C$3.3m | C$2.1m | −C$6.2m | C$13.6m | C$23.6m | −C$7.2m | C$10.2m |
| Diluted earnings per share | -0.43 | -0.25 | 0.16 | -0.48 | 1.04 | 1.80 | -0.53 | 0.75 |
| Cash from operations | C$21.0m | −C$7.0m | C$13.0m | C$35.0m | C$35.0m | C$26.0m | C$33.0m | C$16.0m |
| Capital spending | −C$18.0m | −C$15.0m | −C$11.0m | −C$25.0m | −C$11.0m | −C$10.0m | −C$15.0m | −C$9.0m |
| Free cash flow | C$3.0m | −C$22.0m | C$2.0m | C$10.0m | C$24.0m | C$16.0m | C$18.0m | C$7.0m |
| Total assets | C$592.7m | C$614.1m | C$617.1m | C$597.9m | C$602.1m | C$588.9m | C$598.2m | C$513.3m |
| Cash and short-term investments | C$2.0m | C$5.0m | C$19.9m | C$30.4m | C$43.8m | C$32.6m | C$32.7m | C$910,000 |
| Debt | C$219.8m | C$220.3m | C$304.8m | C$285.3m | C$276.3m | C$277.0m | C$274.9m | C$236.4m |
| Shareholders' equity | C$202.2m | C$208.5m | C$208.9m | C$210.3m | C$216.1m | C$213.3m | C$189.9m | C$187.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | 22.9% | 16.4% |
| Operating income | 41.2% | — | 23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 16.5% | 15.5% | 15.2% |
| Operating margin | 8.3% | 8.2% | 6.4% | 3.0% |
| Net margin | 3.1% | 8.8% | -1.2% | -4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.0 | 23.1 | 0.5 | -8.7 | -0.4 | -0.0 | -0.1 | -19.7 | -29.5 |
| Price to sales | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 12-to-1 reverse split · 5 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.