S 
59.00
+0.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.39bn
FY2017FY2026
Net income
−₹895,000
FY2017FY2026
Free cash flow
₹129.8m
FY2017FY2026
Shareholders' equity
₹925.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.39bn | ₹1.69bn | ₹1.58bn | ₹1.59bn | ₹2.12bn | ₹1.38bn | ₹1.64bn | ₹1.75bn | ₹1.71bn | ₹1.72bn |
| Operating income | −₹756,000 | −₹46.1m | −₹40.3m | −₹74.8m | ₹248.0m | ₹145.8m | ₹68.0m | ₹218.8m | ₹173.1m | ₹165.8m |
| Net income | −₹895,000 | −₹38.1m | −₹32.5m | −₹71.6m | ₹176.6m | ₹85.5m | ₹11.4m | ₹66.0m | ₹38.7m | ₹45.3m |
| Diluted earnings per share | -0.10 | -4.41 | -3.76 | -8.28 | 20.43 | 9.90 | 1.32 | 7.71 | 4.48 | 5.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.07bn | ₹1.18bn | ₹1.23bn | ₹1.16bn | ₹1.32bn | ₹1.15bn | ₹1.41bn | ₹1.55bn | ₹1.59bn | ₹1.66bn |
| Cash and short-term investments | ₹50.4m | ₹3.9m | ₹6.3m | ₹110.6m | ₹19.7m | ₹38.6m | ₹3.3m | ₹47.5m | ₹20.9m | ₹54.1m |
| Total liabilities | ₹147.8m | ₹259.7m | ₹265.3m | ₹158.8m | ₹243.7m | ₹239.6m | ₹582.9m | ₹720.6m | ₹814.6m | ₹917.1m |
| Debt | — | ₹98.9m | ₹103.0m | ₹79.3m | ₹79.3m | ₹38.3m | ₹405.3m | ₹535.6m | ₹571.3m | ₹675.1m |
| Shareholders' equity | ₹925.0m | ₹924.1m | ₹961.8m | ₹998.6m | ₹1.08bn | ₹907.3m | ₹823.3m | ₹825.9m | ₹775.5m | ₹746.1m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹159.6m | ₹40.5m | −₹173.1m | ₹273.8m | −₹31.0m | ₹425.8m | ₹163.5m | ₹177.7m | ₹191.3m | ₹68.6m |
| Capital spending | −₹29.8m | −₹31.8m | −₹28.5m | −₹86.8m | −₹9.2m | −₹1.7m | −₹13.1m | −₹37.1m | −₹47.6m | −₹61.0m |
| Free cash flow | ₹129.8m | ₹8.8m | −₹201.5m | ₹187.0m | −₹40.2m | ₹424.1m | ₹150.4m | ₹140.5m | ₹143.6m | ₹7.6m |
| Dividends paid | — | — | — | −₹10.4m | −₹8.6m | −₹14.6m | −₹14.6m | −₹14.9m | −₹16.3m | −₹16.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹386.2m | ₹368.7m | ₹342.6m | ₹304.4m | ₹375.6m | ₹410.4m | ₹359.8m | ₹480.7m |
| Operating income | ₹102.4m | ₹9.0m | −₹8.1m | −₹3.7m | −₹5.1m | −₹10.3m | −₹15.7m | −₹5.9m |
| Net income | ₹28.3m | ₹14.1m | −₹7.1m | −₹1.6m | −₹6.2m | −₹7.7m | −₹14.7m | −₹7.2m |
| Diluted earnings per share | 3.27 | 1.63 | -0.82 | -0.19 | -0.72 | -0.89 | -1.70 | -0.83 |
| Cash from operations | — | — | — | ₹56.0m | — | ₹40.0m | — | ₹3.0m |
| Capital spending | — | — | — | −₹22.0m | — | −₹31.0m | — | −₹17.0m |
| Free cash flow | — | — | — | ₹34.0m | — | ₹9.0m | — | −₹14.0m |
| Total assets | — | ₹1.07bn | — | ₹1.08bn | — | ₹1.18bn | — | ₹1.22bn |
| Cash and short-term investments | ₹39.7m | ₹50.4m | ₹2.8m | ₹2.8m | ₹2.9m | ₹3.9m | ₹2.4m | ₹6.3m |
| Debt | — | — | — | ₹63.6m | — | ₹98.9m | — | ₹117.5m |
| Shareholders' equity | ₹925.0m | ₹925.0m | ₹916.4m | ₹916.4m | ₹924.1m | ₹924.1m | ₹944.5m | ₹944.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 0.8% | — |
| Operating income | -78.4% | — | — |
| Net income | -76.8% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -567.8 | -13.7 | -26.4 | -11.7 | 4.7 | 15.6 | 23.9 | 3.7 | 11.7 |
| Price to sales | 0.4 | 0.3 | 0.6 | 0.5 | 0.4 | 1.0 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Aug 2022.
| FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 1.20 | 1.00 | 1.40 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.