S 
14.14
+6.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.10bn
FY2017FY2026
Net income
−₹813.3m
FY2017FY2026
Free cash flow
−₹529.8m
FY2017FY2026
Shareholders' equity
−₹406.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.10bn | ₹4.54bn | ₹4.70bn | ₹4.70bn | ₹4.44bn | ₹4.67bn | ₹5.72bn | ₹6.14bn | ₹5.42bn | ₹4.56bn |
| Operating income | −₹46.1m | ₹119.1m | ₹74.8m | ₹142.6m | ₹306.7m | ₹291.3m | −₹23.4m | ₹350.3m | ₹375.5m | −₹135.0m |
| Net income | −₹813.3m | −₹480.4m | −₹501.9m | −₹348.4m | −₹160.6m | −₹225.3m | −₹371.3m | −₹182.1m | −₹12.3m | −₹38.3m |
| Diluted earnings per share | -6.20 | -3.65 | -4.10 | -2.85 | -1.31 | -2.18 | -3.71 | -1.69 | -0.12 | -0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.69bn | ₹5.16bn | ₹5.65bn | ₹6.56bn | ₹6.41bn | ₹7.34bn | ₹7.24bn | ₹7.52bn | ₹6.94bn | ₹6.81bn |
| Cash and short-term investments | ₹223.4m | ₹9.6m | ₹6.1m | ₹586.9m | ₹10.9m | ₹617.2m | ₹70.5m | ₹60.5m | ₹54.6m | ₹42.2m |
| Total liabilities | ₹5.10bn | ₹4.84bn | ₹5.09bn | ₹5.52bn | ₹5.02bn | ₹6.21bn | ₹5.88bn | ₹5.79bn | ₹5.03bn | ₹4.89bn |
| Debt | ₹4.03bn | ₹3.39bn | ₹3.90bn | ₹4.28bn | ₹3.89bn | ₹4.89bn | ₹4.40bn | ₹4.30bn | ₹4.14bn | ₹4.00bn |
| Shareholders' equity | −₹406.8m | ₹314.8m | ₹555.9m | ₹1.05bn | ₹1.39bn | ₹1.13bn | ₹1.35bn | ₹1.73bn | ₹1.91bn | ₹1.92bn |
| Shares outstanding | 131m | 131m | 122m | 122m | 122m | 103m | 100m | 108m | 107m | 109m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹487.0m | ₹773.9m | ₹329.3m | ₹648.1m | ₹649.2m | ₹716.5m | ₹1.04bn | ₹940.3m | ₹786.7m | ₹664.6m |
| Capital spending | −₹42.8m | −₹72.1m | −₹58.5m | −₹14.2m | −₹49.4m | −₹208.9m | −₹437.1m | −₹680.3m | −₹485.0m | −₹1.16bn |
| Free cash flow | −₹529.8m | ₹701.9m | ₹270.8m | ₹633.9m | ₹599.8m | ₹507.6m | ₹604.0m | ₹260.0m | ₹301.7m | −₹495.1m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.10bn | ₹1.09bn | ₹961.8m | ₹1.13bn | ₹907.3m | ₹1.08bn | ₹1.13bn | ₹1.20bn |
| Operating income | ₹425.5m | ₹14.2m | −₹32.9m | ₹15.7m | −₹38.7m | ₹9.9m | ₹32.7m | ₹32.5m |
| Net income | −₹209.9m | −₹267.2m | −₹245.3m | −₹124.2m | −₹176.6m | −₹147.6m | −₹118.6m | −₹110.9m |
| Diluted earnings per share | -1.60 | -2.04 | -1.87 | -0.94 | -1.34 | -1.12 | -0.97 | -0.91 |
| Cash from operations | — | — | — | ₹214.0m | — | ₹773.0m | — | ₹485.0m |
| Capital spending | — | — | — | −₹12.0m | — | −₹72.0m | — | −₹43.0m |
| Free cash flow | — | — | — | ₹202.0m | — | ₹701.0m | — | ₹442.0m |
| Total assets | — | ₹4.69bn | — | ₹4.77bn | — | ₹5.16bn | — | ₹5.41bn |
| Cash and short-term investments | ₹223.4m | ₹223.4m | ₹22.9m | ₹22.9m | ₹9.6m | ₹9.6m | ₹7.0m | ₹42.8m |
| Debt | — | ₹4.00bn | — | ₹3.38bn | — | ₹3.39bn | — | ₹3.69bn |
| Shareholders' equity | −₹406.8m | −₹406.8m | ₹17.6m | ₹17.6m | ₹314.8m | ₹314.8m | ₹339.2m | ₹339.2m |
Financial ratios
Data as of 25 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -1.1% | 3.0% | 1.7% | 3.4% | 7.8% | 6.8% |
| Net margin | -19.9% | -10.6% | -10.7% | -7.4% | -3.6% | -4.8% |
| Return on equity | 199.9% | -152.6% | -90.3% | -33.3% | -11.6% | -19.9% |
| Return on assets | -17.3% | -9.3% | -8.9% | -5.3% | -2.5% | -3.1% |
| Free cash flow yield | -23.1% | 43.9% | 21.6% | 36.9% | 39.0% | 61.1% |
| Revenue growth | -9.8% | -3.3% | -0.1% | 5.9% | -5.0% | -18.4% |
| Earnings growth | 69.3% | -4.3% | 44.1% | 116.9% | -28.7% | -39.3% |
| Current ratio | 0.76x | 0.46x | 0.56x | 0.74x | 0.60x | 0.69x |
| Debt to equity | -9.88x | 10.64x | 6.92x | 4.04x | 2.76x | 4.26x |
| Equity ratio | -8.7% | 6.1% | 9.8% | 15.9% | 21.6% | 15.4% |
| Interest coverage | -0.07x | 0.23x | 0.14x | 0.32x | 0.68x | 0.56x |
| Buybacks as a share of market value | 0.2% | -7.5% | -0.0% | 0.0% | -18.4% | -3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -2.6% | -0.4% |
| Net income | 32.7% | 29.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 0.8% | 1.6% | 3.3% | 3.1% |
| Net margin | -15.0% | -11.9% | -9.3% | -5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -6.5 | -11.2 | -13.5 | -22.0 | -14.7 | -5.1 | -12.6 | -358.5 | -242.7 |
| Price to sales | 0.4 | 0.7 | 1.2 | 1.0 | 0.8 | 0.7 | 0.3 | 0.4 | 0.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.372 | 0.60 | 0.45 | 0.40 | 0.32 | 0.25 | 0.15 | 0.15 |
- 2-for-1 split · 8 Oct 2015
- 5-for-1 split · 30 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.