S 
64.00
-2.29%
Close of 6 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.11bn
FY2019FY2025
Net income
₹87.3m
FY2019FY2025
Free cash flow
−₹176.8m
FY2019FY2025
Shareholders' equity
₹929.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹2.11bn | ₹1.52bn | ₹1.64bn | ₹2.42bn | ₹956.6m | ₹727.8m | ₹690.7m |
| Gross profit | ₹429.4m | ₹308.6m | ₹258.6m | ₹325.4m | ₹168.0m | ₹136.2m | ₹130.7m |
| Operating income | ₹170.7m | ₹90.6m | ₹95.2m | ₹155.0m | ₹56.9m | ₹52.2m | ₹53.5m |
| Net income | ₹87.3m | ₹47.7m | ₹36.7m | ₹98.7m | ₹35.1m | ₹29.2m | ₹26.6m |
| Diluted earnings per share | 4.70 | 2.63 | 2.13 | 5.73 | 2.04 | 1.70 | 1.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹1.88bn | ₹1.52bn | ₹1.27bn | ₹1.38bn | ₹453.0m | ₹247.3m | ₹220.6m |
| Cash and short-term investments | ₹9.2m | ₹1.6m | ₹5.5m | ₹44.8m | ₹21.7m | ₹2.2m | ₹1.5m |
| Total liabilities | ₹950.9m | ₹810.2m | ₹734.1m | ₹887.7m | ₹284.4m | ₹113.9m | ₹138.6m |
| Debt | ₹555.1m | ₹446.8m | ₹350.3m | ₹222.4m | ₹87.7m | ₹68.6m | ₹68.9m |
| Shareholders' equity | ₹929.5m | ₹706.5m | ₹538.4m | ₹496.9m | ₹168.6m | ₹133.4m | ₹82.0m |
| Shares outstanding | 19m | 18m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −₹56.4m | −₹70.3m | −₹34.3m | −₹77.7m | ₹29.8m | ₹34.7m | ₹13.9m |
| Capital spending | −₹120.3m | −₹106.9m | −₹106.0m | −₹23.8m | −₹16.4m | −₹45.3m | −₹3.0m |
| Free cash flow | −₹176.8m | −₹177.2m | −₹140.3m | −₹101.5m | ₹13.4m | −₹10.6m | ₹10.8m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Jun 2021 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹1.05bn | ₹1.06bn | ₹860.5m | ₹658.9m | ₹534.0m | ₹1.10bn | ₹331.2m |
| Gross profit | ₹214.1m | ₹215.3m | ₹172.2m | ₹136.5m | ₹100.0m | ₹158.0m | ₹47.2m |
| Operating income | ₹82.4m | ₹88.3m | ₹48.0m | ₹43.0m | ₹2.4m | ₹78.0m | ₹21.9m |
| Net income | ₹45.7m | ₹41.7m | ₹29.0m | ₹18.0m | −₹13.0m | ₹50.0m | ₹13.9m |
| Diluted earnings per share | 2.40 | 2.30 | 1.53 | 1.07 | -0.76 | 2.94 | 0.81 |
| Cash from operations | −₹126.0m | ₹70.0m | −₹76.0m | ₹5.0m | ₹133.0m | −₹154.0m | −₹12.0m |
| Capital spending | −₹22.0m | −₹97.0m | −₹94.0m | −₹12.0m | −₹98.0m | −₹6.0m | — |
| Free cash flow | −₹148.0m | −₹27.0m | −₹170.0m | −₹7.0m | ₹35.0m | −₹160.0m | — |
| Total assets | ₹1.88bn | ₹1.64bn | ₹1.52bn | ₹1.39bn | ₹1.27bn | ₹1.25bn | ₹516.2m |
| Cash and short-term investments | ₹9.2m | ₹80.2m | ₹1.6m | ₹102.0m | ₹5.5m | ₹72.0m | ₹17.1m |
| Debt | ₹520.8m | ₹87.0m | ₹427.7m | ₹23.0m | ₹344.1m | ₹6.2m | ₹98.3m |
| Shareholders' equity | ₹929.5m | ₹748.0m | ₹706.5m | ₹622.0m | ₹538.4m | ₹547.0m | ₹182.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 23.7% | — |
| Operating income | 3.3% | 26.7% | — |
| Net income | -4.0% | 24.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 17.2% | 17.4% | — |
| Operating margin | 7.2% | 6.7% | 6.6% | — |
| Net margin | 3.7% | 3.5% | 3.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 9.7 | 43.0 | 59.9 | 14.0 |
| Price to sales | 0.4 | 1.4 | 1.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.