Hotel Sahid Jaya International Tbk PT SHID.JK · IDR
Consumer Discretionary · IDX · 🇮🇩 Indonesia
575
-4.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 124.00bn
FY2016FY2025
Net income
−IDR 26.67bn
FY2016FY2025
Free cash flow
−IDR 9.06bn
FY2016FY2025
Shareholders' equity
IDR 720.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 124.00bn | IDR 155.98bn | IDR 133.10bn | IDR 90.24bn | IDR 69.42bn | IDR 55.62bn | IDR 155.82bn | IDR 189.82bn | IDR 169.23bn | IDR 160.99bn |
| Research and development | — | — | — | — | — | IDR 118.5m | IDR 282.2m | IDR 180.3m | IDR 119.3m | IDR 101.3m |
| Operating income | −IDR 428.6m | IDR 12.44bn | −IDR 3.77bn | −IDR 22.80bn | −IDR 35.98bn | −IDR 43.11bn | IDR 1.03bn | IDR 16.53bn | IDR 24.54bn | IDR 9.58bn |
| Net income | −IDR 26.67bn | −IDR 12.71bn | −IDR 23.52bn | −IDR 31.24bn | −IDR 41.78bn | −IDR 51.97bn | −IDR 12.68bn | IDR 1.62bn | IDR 1.24bn | IDR 618.8m |
| Diluted earnings per share | -23.82 | -11.35 | -21.01 | -27.91 | -37.33 | -46.45 | -11.32 | 1.45 | 1.10 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.27trn | IDR 1.25trn | IDR 1.26trn | IDR 1.30trn | IDR 1.34trn | IDR 1.42trn | IDR 1.48trn | IDR 1.50trn | IDR 1.52trn | IDR 1.44trn |
| Cash and short-term investments | IDR 10.52bn | IDR 3.04bn | IDR 6.44bn | IDR 14.24bn | IDR 5.86bn | IDR 4.45bn | IDR 11.69bn | IDR 20.79bn | IDR 14.47bn | IDR 10.04bn |
| Total liabilities | IDR 546.23bn | IDR 501.57bn | IDR 504.54bn | IDR 521.56bn | IDR 532.19bn | IDR 546.75bn | IDR 540.43bn | IDR 555.21bn | IDR 571.98bn | IDR 497.19bn |
| Debt | IDR 448.20bn | IDR 431.63bn | IDR 448.28bn | IDR 460.12bn | IDR 465.59bn | IDR 468.65bn | IDR 471.59bn | IDR 477.81bn | IDR 478.61bn | IDR 383.17bn |
| Shareholders' equity | IDR 720.44bn | IDR 746.92bn | IDR 759.61bn | IDR 782.18bn | IDR 812.36bn | IDR 874.00bn | IDR 932.69bn | IDR 945.59bn | IDR 944.43bn | IDR 944.36bn |
| Shares outstanding | 1,119m | 1,119m | 1,119m | 1,119m | 1,119m | 1,119m | 1,120m | 1,119m | 1,121m | 1,119m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 29.93bn | IDR 40.37bn | IDR 6.15bn | IDR 7.38bn | IDR 9.64bn | −IDR 2.93bn | IDR 4.77bn | IDR 3.09bn | IDR 49.53bn | IDR 57.4m |
| Capital spending | −IDR 38.99bn | −IDR 51.05bn | −IDR 15.54bn | −IDR 14.44bn | −IDR 4.73bn | −IDR 2.06bn | −IDR 6.64bn | −IDR 7.09bn | −IDR 60.17bn | −IDR 35.48bn |
| Free cash flow | −IDR 9.06bn | −IDR 10.68bn | −IDR 9.39bn | −IDR 7.06bn | IDR 4.91bn | −IDR 4.98bn | −IDR 1.87bn | −IDR 4.00bn | −IDR 10.63bn | −IDR 35.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 26.86bn | IDR 17.83bn | IDR 51.22bn | IDR 27.48bn | IDR 22.51bn | IDR 22.79bn | IDR 51.40bn | IDR 43.11bn |
| Operating income | IDR 5.34bn | −IDR 7.95bn | IDR 16.17bn | −IDR 3.97bn | −IDR 7.15bn | −IDR 5.66bn | IDR 10.34bn | IDR 2.68bn |
| Net income | IDR 164.0m | −IDR 15.24bn | IDR 28.52bn | −IDR 22.35bn | −IDR 15.91bn | −IDR 16.94bn | IDR 3.55bn | −IDR 3.48bn |
| Diluted earnings per share | 0.15 | -13.61 | 25.48 | -19.96 | -14.21 | -15.13 | 3.17 | -3.11 |
| Cash from operations | IDR 3.58bn | −IDR 3.96bn | IDR 57.76bn | −IDR 16.63bn | −IDR 3.38bn | −IDR 7.81bn | IDR 13.75bn | IDR 13.98bn |
| Capital spending | −IDR 3.58bn | −IDR 236.0m | −IDR 31.46bn | −IDR 7.54bn | −IDR 3.38bn | −IDR 7.81bn | −IDR 39.44bn | −IDR 1.05bn |
| Free cash flow | IDR 0 | −IDR 4.19bn | IDR 26.31bn | −IDR 24.17bn | −IDR 6.77bn | −IDR 15.63bn | −IDR 25.69bn | IDR 12.93bn |
| Total assets | IDR 1.25trn | IDR 1.25trn | IDR 1.27trn | IDR 1.23trn | IDR 1.23trn | IDR 1.23trn | IDR 1.25trn | IDR 1.25trn |
| Cash and short-term investments | IDR 2.97bn | IDR 2.85bn | IDR 10.52bn | IDR 2.75bn | IDR 3.45bn | IDR 2.19bn | IDR 3.04bn | IDR 6.94bn |
| Debt | IDR 390.34bn | IDR 393.45bn | IDR 401.82bn | IDR 405.08bn | IDR 416.39bn | IDR 422.37bn | IDR 431.63bn | IDR 436.35bn |
| Shareholders' equity | IDR 707.37bn | IDR 705.20bn | IDR 720.44bn | IDR 691.73bn | IDR 714.08bn | IDR 729.98bn | IDR 746.92bn | IDR 743.36bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -0.3% | 8.0% | -2.8% | -25.3% | -51.8% | -77.5% | — | — | — | — | — |
| Net margin | -21.5% | -8.1% | -17.7% | -34.6% | -60.2% | -93.4% | — | — | — | — | — |
| Return on equity | -3.7% | -1.7% | -3.1% | -4.0% | -5.1% | -5.9% | — | — | — | — | — |
| Return on assets | -2.1% | -1.0% | -1.9% | -2.4% | -3.1% | -3.7% | — | — | — | — | — |
| Free cash flow yield | 11.2% | 14.8% | 3.5% | 3.5% | 2.3% | -0.1% | — | — | — | — | — |
| Revenue growth | -20.5% | 17.2% | 47.5% | 30.0% | 24.8% | -64.3% | — | — | — | — | — |
| Earnings growth | 109.9% | -46.0% | -24.7% | -25.2% | -19.6% | 310.0% | — | — | — | — | — |
| Current ratio | 2.39x | 1.64x | 2.33x | 2.43x | 4.24x | 2.35x | — | — | — | — | — |
| Debt to equity | 0.56x | 0.58x | 0.59x | 0.59x | 0.57x | 0.53x | — | — | — | — | — |
| Equity ratio | 56.9% | 59.8% | 60.1% | 60.0% | 60.4% | 61.5% | — | — | — | — | — |
| Interest coverage | -0.02x | 0.51x | -0.19x | -2.64x | -5.98x | -5.67x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.1% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 17.4% | -2.2% |
| Operating income | -73.4% | -60.2% | — |
| Net income | -5.1% | -12.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | -2.9% | -14.9% | -2.5% |
| Net margin | -14.1% | -18.7% | -29.9% | -13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.8 | -82.4 | -30.9 | -82.4 | -20.9 | -56.0 | -304.8 | — | — | — |
| Price to sales | 8.1 | 6.7 | 5.5 | 28.5 | 12.6 | 52.3 | 24.8 | 25.4 | 10.3 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Dec 2013.
| FY2013 | |
|---|---|
| Paid in the year | 6.70 |
- 2-for-1 split · 4 Jun 1999
- 8-for-5 split · 21 Jul 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.