S 
95.20
-2.06%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€296.8m
FY2016FY2025
Net income
€31.8m
FY2016FY2025
Free cash flow
€27.6m
FY2016FY2025
Shareholders' equity
€161.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €296.8m | €254.8m | €203.4m | €173.4m | €167.0m | €143.8m | €145.2m | €131.0m | €122.3m | €80.7m |
| Research and development | €24.9m | — | €23.1m | €18.6m | €30.8m | €34.4m | €29.5m | €16.6m | €14.0m | €11.0m |
| Operating income | €49.7m | €28.3m | €11.8m | €4.0m | €6.4m | €2.2m | €7.6m | −€515,367 | €1.5m | €6.3m |
| Net income | €31.8m | €20.2m | €5.9m | €1.6m | €602,000 | −€1.8m | €2.3m | −€1.4m | −€2.4m | €4.1m |
| Diluted earnings per share | 4.36 | 2.76 | 0.81 | 0.22 | 0.08 | -0.28 | 0.35 | -0.26 | -0.44 | 0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €319.3m | €313.3m | €261.8m | €265.0m | €266.1m | €206.7m | €174.0m | €151.8m | €153.8m | €88.5m |
| Cash and short-term investments | €46.2m | €72.5m | €40.3m | €39.4m | €40.3m | €46.0m | €19.1m | €40.0m | €33.9m | €32.8m |
| Total liabilities | €157.7m | €175.3m | €153.1m | €157.8m | €163.8m | €119.0m | €103.4m | €82.4m | €93.7m | €40.0m |
| Debt | €47.3m | €97.5m | €88.8m | €96.3m | €101.0m | €69.6m | €59.9m | €40.9m | €41.3m | €13.2m |
| Shareholders' equity | €161.3m | €139.1m | €109.5m | €108.1m | €102.9m | €87.9m | €70.5m | €69.3m | €59.8m | €47.5m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €30.2m | €40.8m | €12.5m | −€530,000 | −€1.4m | €2.0m | −€5.1m | €3.3m | −€7.5m | €646,175 |
| Capital spending | −€2.6m | −€1.6m | −€1.1m | −€1.8m | −€2.7m | −€2.1m | −€3.9m | −€2.9m | −€5.4m | −€3.5m |
| Free cash flow | €27.6m | €39.2m | €11.5m | −€2.3m | −€4.1m | −€122,000 | −€9.0m | €410,977 | −€12.9m | −€2.9m |
| Dividends paid | — | — | — | — | — | — | — | — | −€1.9m | −€1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €82.8m | €79.3m | €83.6m | €74.3m | €72.3m | €66.5m | €72.0m | €66.8m |
| Operating income | €15.8m | €15.4m | €17.0m | €15.6m | €6.9m | €8.0m | €7.0m | €8.2m |
| Net income | €11.0m | €10.4m | €12.8m | €10.3m | €3.9m | €4.9m | €7.3m | €5.0m |
| Diluted earnings per share | 1.51 | 1.42 | 1.76 | 1.41 | 0.53 | 0.67 | 0.99 | 0.69 |
| Cash from operations | −€2.0m | €11.0m | €13.0m | €11.0m | −€9.0m | €15.0m | €23.0m | €12.0m |
| Total assets | €325.0m | €332.3m | €319.3m | €323.7m | €310.8m | €328.1m | €313.3m | €291.0m |
| Cash and short-term investments | €44.7m | €55.8m | €46.2m | €74.3m | €64.8m | €84.2m | €72.5m | €52.0m |
| Debt | — | €26.9m | €45.2m | €90.4m | €89.8m | €95.0m | €84.5m | €92.9m |
| Shareholders' equity | €185.5m | €172.2m | €161.3m | €146.5m | €137.4m | €143.6m | €139.1m | €128.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.6% | 15.6% | 18.1% |
| Operating income | 131.1% | 86.9% | 25.4% |
| Net income | 170.0% | — | 28.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.1% | 10.1% | 8.3% | 6.9% |
| Net margin | 9.4% | 6.4% | 4.7% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 22.5 | 53.4 | 121.5 | 463.5 | -216.7 | 141.0 | -63.6 | -71.0 | 49.8 |
| Price to sales | 1.9 | 1.8 | 1.5 | 1.1 | 1.7 | 2.8 | 2.3 | 0.7 | 1.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2017.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.385 | 0.326 | 0.125 | 0.077 | 0.24 | 0.583 | 0.567 | 0.433 |
- 3-for-1 split · 19 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.