S
22.10
+3.13%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹162.7m
FY2017FY2026
Net income
₹88.1m
FY2017FY2026
Free cash flow
−₹97.0m
FY2017FY2026
Shareholders' equity
₹219.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹162.7m | ₹486.5m | ₹672.3m | ₹2.99bn | ₹3.61bn | ₹1.63bn | ₹1.47bn | ₹1.46bn | ₹1.01bn |
| Operating income | ₹89.0m | ₹51.0m | −₹11.3m | −₹213.7m | −₹243.0m | −₹216.4m | −₹95.6m | −₹148.0m | −₹105.5m |
| Net income | ₹88.1m | ₹62.8m | ₹1.54bn | −₹211.8m | −₹243.8m | −₹211.0m | −₹92.4m | −₹139.9m | −₹561.2m |
| Diluted earnings per share | 2.55 | 1.84 | 44.81 | -6.14 | -7.07 | -0.61 | -0.27 | -0.41 | -1.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹319.0m | ₹381.0m | ₹441.1m | ₹1.08bn | ₹1.46bn | ₹1.16bn | ₹1.40bn | ₹1.47bn | ₹1.69bn |
| Cash and short-term investments | ₹54.4m | ₹42.7m | ₹16.7m | ₹11.2m | ₹10.0m | ₹4.8m | ₹4.4m | ₹44.3m | ₹114.1m |
| Total liabilities | ₹99.2m | ₹249.1m | ₹368.4m | ₹2.55bn | ₹2.71bn | ₹2.06bn | ₹2.09bn | ₹2.06bn | ₹2.15bn |
| Debt | ₹13.8m | ₹3.6m | ₹8.4m | ₹2.02bn | ₹2.02bn | ₹1.91bn | ₹1.92bn | ₹1.92bn | ₹1.94bn |
| Shareholders' equity | ₹219.9m | ₹131.9m | ₹72.7m | −₹1.47bn | −₹1.26bn | −₹897.7m | −₹687.7m | −₹595.0m | −₹454.4m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 345m | 345m | 345m | 336m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹81.1m | −₹5.5m | ₹123.5m | ₹24.1m | ₹47.6m | ₹13.3m | −₹700,000 | ₹9.0m | ₹39.4m |
| Capital spending | −₹15.9m | −₹7.5m | −₹615,000 | −₹18.0m | −₹12.4m | −₹5.4m | −₹400,000 | −₹200,000 | −₹22.3m |
| Free cash flow | −₹97.0m | −₹13.0m | ₹122.9m | ₹6.1m | ₹35.1m | ₹7.9m | −₹1.1m | ₹8.8m | ₹17.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹15.3m | ₹81.4m | ₹21.3m | ₹30.0m | ₹30.0m | −₹10.1m | ₹152.7m | ₹178.7m |
| Operating income | −₹15.9m | ₹52.4m | −₹1.9m | ₹17.0m | ₹15.9m | ₹3.4m | ₹11.3m | ₹21.5m |
| Net income | ₹63.7m | ₹46.3m | −₹5.1m | ₹18.7m | ₹28.1m | −₹1.5m | ₹15.1m | ₹25.6m |
| Diluted earnings per share | 1.85 | 1.34 | -0.15 | 0.55 | 0.82 | -0.04 | 0.44 | 0.74 |
| Cash from operations | — | — | — | −₹60.0m | — | −₹26.0m | — | — |
| Capital spending | — | — | — | −₹5.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹65.0m | — | — | — | — |
| Total assets | — | ₹319.0m | — | ₹361.3m | — | ₹381.0m | — | ₹433.8m |
| Cash and short-term investments | — | ₹54.4m | — | ₹82.8m | — | ₹42.7m | — | ₹24.8m |
| Debt | — | ₹2.7m | — | ₹914,000 | — | ₹914,000 | — | ₹658,000 |
| Shareholders' equity | — | ₹219.9m | — | ₹178.7m | — | ₹131.9m | — | ₹122.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -62.1% | -10.7% | -23.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.6% | -2.0% | -5.5% | -7.3% |
| Net margin | 23.2% | 34.3% | 13.6% | -5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 10.3 | 0.7 | -2.8 | -0.9 | -21.1 | -8.2 | -13.1 | -6.2 | -3.9 |
| Price to sales | 4.7 | 1.3 | 1.6 | 0.2 | 0.1 | 8.4 | 1.1 | 0.8 | 0.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 28 Aug 2024
- 10-for-1 split · 10 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.