S 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$5.2m
FY2017FY2026
Net income
A$1.3m
FY2017FY2026
Free cash flow
−A$7.6m
FY2017FY2026
Shareholders' equity
A$14.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$5.2m | A$3.5m | A$4.2m | A$4.1m | A$7.7m | A$673,250 | A$559,804 | A$559,804 | A$1,203 | A$2,900 |
| Operating income | A$1.3m | A$699,513 | −A$609,000 | A$3.0m | A$5.0m | −A$1.3m | −A$570,000 | −A$625,786 | −A$292,140 | −A$410,078 |
| Net income | A$1.3m | −A$1.4m | A$1.3m | A$812,352 | A$3.6m | −A$204,000 | −A$2.5m | −A$638,587 | −A$309,221 | −A$416,145 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.8m | A$14.3m | A$15.4m | A$15.9m | A$14.7m | A$8.8m | A$4.3m | A$166,112 | A$225,684 | A$192,680 |
| Cash and short-term investments | A$3.9m | A$5.6m | A$6.8m | A$11.3m | A$9.1m | A$4.3m | A$2.2m | A$36,105 | A$179,732 | A$187,442 |
| Total liabilities | A$2.4m | A$543,925 | A$408,776 | A$2.2m | A$1.9m | A$375,909 | A$301,953 | A$1.1m | A$490,515 | A$148,290 |
| Debt | A$1.3m | — | — | — | — | — | — | A$374,234 | A$220,000 | — |
| Shareholders' equity | A$14.3m | A$13.8m | A$15.0m | A$13.7m | A$12.8m | A$8.5m | A$4.0m | −A$903,826 | −A$264,831 | A$44,390 |
| Shares outstanding | 684m | 684m | 684m | 684m | 684m | 675m | 401m | 305m | 51m | 51m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$475,274 | A$113,291 | A$810,214 | A$2.7m | A$6.6m | −A$727,600 | −A$675,556 | −A$318,487 | −A$168,748 | −A$330,200 |
| Capital spending | −A$7.1m | −A$1.1m | −A$5.2m | −A$413,464 | −A$2.6m | −A$2.8m | −A$1.7m | −A$1.7m | −A$1.7m | −A$1.7m |
| Free cash flow | −A$7.6m | −A$1.0m | −A$4.4m | A$2.3m | A$4.0m | −A$3.5m | −A$2.4m | −A$2.0m | −A$1.9m | −A$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.9m | A$1.3m | A$2.2m | A$22,320 | A$1.3m | A$2.9m | A$1.2m | A$1.2m |
| Operating income | A$1.7m | −A$350,403 | A$668,245 | −A$106,469 | A$31,268 | A$217,359 | −A$584,000 | A$592,215 |
| Net income | A$1.6m | −A$293,030 | A$775,725 | A$52,738 | −A$2.1m | A$2.0m | −A$676,000 | A$51,401 |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Capital spending | −A$6.0m | −A$1.0m | — | — | — | — | −A$5.0m | — |
| Total assets | A$16.8m | A$13.7m | A$14.3m | — | A$13.5m | A$15.4m | A$15.2m | A$15.9m |
| Cash and short-term investments | A$3.9m | A$4.6m | A$6.8m | — | A$6.9m | A$6.8m | A$5.9m | A$11.3m |
| Debt | — | — | A$9,561 | — | — | — | — | — |
| Shareholders' equity | A$14.3m | A$13.4m | A$13.8m | — | A$13.0m | A$15.0m | A$13.0m | A$13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 50.5% | 105.0% |
| Operating income | -23.9% | — | — |
| Net income | 16.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.5% | 26.3% | 32.3% | 22.7% |
| Net margin | -0.9% | 11.9% | 21.3% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | -3.5 | 3.2 | 12.6 | 2.7 | -53.0 | -2.0 | -3.3 | -25.9 | -19.2 |
| Price to sales | 1.6 | 1.4 | 1.0 | 2.5 | 1.2 | 16.1 | 9.3 | 3.8 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 22 Oct 2018
- 10-to-1 reverse split · 4 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.