S 
270.90
-0.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.19bn
FY2022FY2026
Net income
₹1.40bn
FY2022FY2026
Free cash flow
−₹2.70bn
FY2022FY2026
Shareholders' equity
₹5.98bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹20.19bn | ₹11.06bn | ₹7.11bn | ₹6.79bn | ₹4.28bn |
| Gross profit | ₹2.06bn | ₹1.07bn | ₹617.2m | ₹527.8m | ₹267.9m |
| Operating income | ₹1.93bn | ₹860.1m | ₹466.4m | ₹402.1m | ₹164.0m |
| Net income | ₹1.40bn | ₹558.4m | ₹268.7m | ₹198.2m | ₹33.0m |
| Diluted earnings per share | 19.43 | 8.72 | 3.73 | 2.75 | 0.46 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹8.56bn | ₹4.20bn | ₹3.25bn | ₹2.57bn | ₹2.14bn |
| Cash and short-term investments | ₹491.8m | ₹141.9m | ₹428.8m | ₹112.1m | ₹46.8m |
| Total liabilities | ₹2.58bn | ₹2.67bn | ₹2.29bn | ₹1.87bn | ₹1.64bn |
| Debt | ₹2.16bn | ₹2.43bn | ₹2.11bn | ₹1.65bn | ₹1.44bn |
| Shareholders' equity | ₹5.98bn | ₹1.52bn | ₹966.7m | ₹698.0m | ₹500.1m |
| Shares outstanding | 72m | 64m | 72m | 72m | 72m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −₹2.64bn | −₹153.0m | −₹130.3m | −₹48.4m | −₹158.0m |
| Capital spending | −₹63.4m | −₹65.9m | −₹103.9m | −₹39.1m | −₹41.0m |
| Free cash flow | −₹2.70bn | −₹218.9m | −₹234.1m | −₹87.5m | −₹198.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.16bn | ₹6.59bn | ₹6.37bn | ₹4.30bn | ₹2.93bn | ₹2.97bn | ₹3.03bn | ₹2.66bn |
| Gross profit | ₹736.1m | ₹703.1m | ₹651.7m | ₹651.5m | ₹388.8m | ₹354.1m | ₹328.5m | ₹209.0m |
| Operating income | ₹692.6m | ₹653.2m | ₹586.5m | ₹591.7m | ₹370.0m | ₹296.6m | ₹266.5m | ₹159.4m |
| Net income | ₹504.8m | ₹519.3m | ₹401.3m | ₹438.2m | ₹246.4m | ₹200.7m | ₹176.3m | ₹92.5m |
| Diluted earnings per share | 7.00 | 7.20 | 6.26 | 6.84 | 3.85 | 3.13 | 2.44 | 1.28 |
| Cash from operations | — | — | — | −₹2.47bn | — | ₹350.0m | — | — |
| Capital spending | — | — | — | −₹4.0m | — | −₹14.0m | — | — |
| Free cash flow | — | — | — | −₹2.47bn | — | ₹336.0m | — | — |
| Total assets | — | ₹8.56bn | — | ₹7.68bn | — | ₹4.20bn | — | ₹4.11bn |
| Cash and short-term investments | — | ₹491.8m | — | ₹596.1m | — | ₹141.9m | — | ₹518.8m |
| Debt | — | ₹2.10bn | — | ₹1.77bn | — | ₹2.37bn | — | ₹2.32bn |
| Shareholders' equity | — | ₹5.98bn | — | ₹5.42bn | — | ₹1.52bn | — | ₹1.15bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 9.7% | 8.7% | 7.8% | 6.3% | 7.4% |
| Operating margin | 9.6% | 7.8% | 6.6% | 5.9% | 4.2% | 5.4% |
| Net margin | 6.9% | 5.0% | 3.8% | 2.9% | 0.8% | 2.2% |
| Return on equity | 23.4% | 36.6% | 27.8% | 28.4% | 6.6% | 16.5% |
| Return on assets | 16.4% | 13.3% | 8.3% | 7.7% | 1.5% | 4.3% |
| Free cash flow yield | -11.6% | -0.4% | -0.2% | — | — | — |
| Revenue growth | 82.5% | 55.5% | 4.7% | 58.6% | 13.8% | — |
| Earnings growth | 151.0% | 107.8% | 35.6% | 500.4% | -60.7% | — |
| Current ratio | 3.31x | 1.50x | 1.46x | 1.52x | 1.43x | 1.24x |
| Debt to equity | 0.35x | 1.55x | 2.07x | 2.35x | 2.07x | 1.88x |
| Equity ratio | 69.8% | 36.3% | 29.7% | 27.2% | 23.3% | 25.9% |
| Interest coverage | 10.52x | 4.47x | 3.27x | 3.32x | 1.82x | — |
| Buybacks as a share of market value | -12.6% | -18.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.8% | — | — |
| Operating income | 68.7% | — | — |
| Net income | 91.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.5% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | |
|---|---|---|
| Price to earnings | 14.6 | 21.6 |
| Price to sales | 1.0 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.