S 
6.07
+3.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹139.2m
FY2017FY2026
Net income
−₹75.0m
FY2017FY2026
Free cash flow
−₹120.0m
FY2017FY2026
Shareholders' equity
₹40.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹139.2m | ₹238.4m | ₹105.5m | ₹1.49bn | ₹2.03bn | ₹1.93bn | ₹1.37bn | ₹1.58bn | ₹1.24bn | ₹1.13bn |
| Operating income | −₹72.7m | −₹46.3m | −₹20.8m | −₹98.0m | ₹49.2m | ₹1.1m | ₹43.5m | ₹91.4m | ₹92.9m | ₹56.6m |
| Net income | −₹75.0m | −₹27.9m | −₹15.3m | −₹169.3m | ₹31.0m | ₹823,000 | −₹1.8m | ₹63.0m | ₹47.4m | ₹37.9m |
| Diluted earnings per share | -5.86 | -2.51 | -1.37 | -15.24 | 2.79 | 0.07 | -0.16 | 4.25 | 3.71 | 2.96 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹268.8m | ₹201.6m | ₹204.4m | ₹181.8m | ₹494.8m | ₹706.7m | ₹755.3m | ₹895.4m | ₹803.5m | ₹362.2m |
| Cash and short-term investments | ₹325,000 | ₹820,000 | ₹9.9m | ₹17.5m | ₹19.9m | ₹17.0m | ₹13.6m | ₹14.0m | ₹14.9m | ₹13.9m |
| Total liabilities | ₹228.8m | ₹86.6m | ₹64.7m | ₹26.7m | ₹170.9m | ₹414.1m | ₹463.6m | ₹601.9m | ₹570.1m | ₹276.5m |
| Debt | ₹161.6m | ₹14.9m | ₹11.3m | ₹15.1m | ₹148.3m | ₹320.4m | ₹411.4m | ₹516.5m | ₹473.2m | ₹247.7m |
| Shareholders' equity | ₹40.0m | ₹115.0m | ₹139.7m | ₹155.0m | ₹323.9m | ₹292.6m | ₹291.7m | ₹293.5m | ₹233.5m | ₹85.8m |
| Shares outstanding | 13m | 11m | 11m | 11m | 11m | 11m | 11m | 15m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹120.0m | −₹21.1m | −₹10.2m | ₹29.4m | ₹169.4m | ₹134.5m | ₹140.8m | ₹172.6m | −₹74.6m | ₹71.5m |
| Capital spending | — | −₹43,000 | −₹572,000 | −₹8.0m | −₹4.7m | −₹4.7m | −₹14.4m | −₹136.9m | −₹219.7m | −₹25.9m |
| Free cash flow | −₹120.0m | −₹21.2m | −₹10.8m | ₹21.5m | ₹164.7m | ₹129.8m | ₹126.4m | ₹35.7m | −₹294.3m | ₹45.5m |
| Dividends paid | — | — | — | — | — | — | — | −₹4.5m | −₹40.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.7m | ₹67.4m | ₹10.3m | ₹26.4m | ₹35.1m | ₹14.7m | ₹178.4m | ₹20.4m |
| Operating income | −₹70,000 | −₹31.1m | −₹22.3m | −₹21.9m | ₹3.0m | ₹1.7m | −₹28.0m | −₹12.0m |
| Net income | ₹256,000 | −₹92.6m | ₹16.2m | −₹1.2m | ₹1.7m | ₹2.8m | −₹23.9m | −₹4.0m |
| Diluted earnings per share | 0.02 | -7.24 | 1.46 | -0.11 | 0.15 | 0.25 | -2.15 | -0.36 |
| Cash from operations | — | — | — | −₹1.0m | — | −₹22.0m | — | — |
| Total assets | — | ₹268.8m | — | ₹257.5m | — | ₹201.6m | — | ₹204.7m |
| Cash and short-term investments | ₹325,000 | ₹325,000 | ₹333,000 | ₹333,000 | ₹820,000 | ₹820,000 | ₹9.1m | ₹9.9m |
| Debt | — | — | — | ₹44.0m | — | ₹14.9m | — | ₹6.0m |
| Shareholders' equity | ₹40.0m | ₹40.0m | ₹115.4m | ₹115.4m | ₹115.0m | ₹115.0m | ₹130.9m | ₹130.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -54.7% | -40.9% | -16.8% |
| Operating income | -9.5% | — | — |
| Net income | -23.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -31.5% | -12.0% | -3.2% | 0.9% |
| Net margin | -27.2% | -14.5% | -4.3% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -3.6 | -11.7 | -1.2 | 7.6 | 269.2 | -144.6 | 4.8 | 5.8 | 10.0 |
| Price to sales | 0.5 | 0.4 | 1.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | |
|---|---|
| Paid in the year | 0.333 |
- 3-for-2 split · 22 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.