S 
117.88
-1.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.64bn
FY2017FY2026
Net income
₹38.4m
FY2017FY2026
Free cash flow
−₹1.79bn
FY2017FY2026
Shareholders' equity
₹4.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.64bn | ₹56.97bn | ₹48.28bn | ₹40.30bn | ₹24.09bn | ₹20.32bn | ₹26.31bn | ₹26.26bn | ₹25.49bn | ₹23.10bn |
| Gross profit | ₹523.0m | ₹3.18bn | ₹2.61bn | ₹2.24bn | ₹1.59bn | ₹1.43bn | ₹2.25bn | ₹2.44bn | ₹3.29bn | ₹2.89bn |
| Operating income | ₹290.7m | ₹2.60bn | ₹1.37bn | ₹1.31bn | ₹700.1m | ₹526.1m | ₹946.7m | ₹848.2m | ₹1.62bn | ₹1.93bn |
| Net income | ₹38.4m | ₹774.0m | ₹811.3m | ₹630.5m | ₹343.2m | ₹138.5m | ₹398.8m | ₹327.4m | ₹737.9m | ₹602.7m |
| Diluted earnings per share | 1.58 | 32.09 | 33.43 | 27.59 | 15.02 | 6.06 | 17.46 | 14.32 | 32.37 | 26.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.57bn | ₹18.02bn | ₹15.86bn | ₹12.92bn | ₹10.41bn | ₹9.26bn | ₹11.75bn | ₹11.12bn | ₹12.13bn | ₹9.48bn |
| Cash and short-term investments | ₹76.2m | ₹298.3m | ₹344.0m | ₹58.7m | ₹24.8m | ₹109.0m | ₹135.0m | ₹91.4m | ₹57.6m | ₹662.1m |
| Total liabilities | ₹3.09bn | ₹9.34bn | ₹7.88bn | ₹6.49bn | ₹4.85bn | ₹4.04bn | ₹6.67bn | ₹6.33bn | ₹7.57bn | ₹5.54bn |
| Debt | ₹1.92bn | ₹1.04bn | ₹866.5m | ₹878.4m | ₹1.33bn | ₹1.69bn | ₹2.78bn | ₹1.97bn | ₹2.48bn | ₹2.24bn |
| Shareholders' equity | ₹4.47bn | ₹8.68bn | ₹7.98bn | ₹6.43bn | ₹5.56bn | ₹5.22bn | ₹5.07bn | ₹4.79bn | ₹4.56bn | ₹3.94bn |
| Shares outstanding | 24m | 24m | 24m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.14bn | ₹636.0m | ₹97.2m | ₹919.6m | ₹696.4m | ₹1.33bn | −₹298.5m | ₹1.71bn | ₹408.6m | ₹1.07bn |
| Capital spending | −₹650.4m | −₹260.3m | −₹301.8m | −₹447.5m | −₹199.3m | −₹169.8m | −₹192.6m | −₹509.8m | −₹396.4m | −₹373.9m |
| Free cash flow | −₹1.79bn | ₹375.7m | −₹204.6m | ₹472.1m | ₹497.1m | ₹1.16bn | −₹491.1m | ₹1.20bn | ₹12.2m | ₹691.8m |
| Dividends paid | −₹72.7m | −₹72.7m | −₹57.1m | −₹22.9m | −₹22.9m | — | −₹80.0m | −₹89.3m | −₹75.6m | −₹6.7m |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.8% | 5.6% | 5.4% | 5.6% | 6.6% | 7.0% |
| Operating margin | 1.1% | 2.7% | 2.8% | 2.7% | 2.9% | 2.6% |
| Net margin | 0.3% | 1.4% | 1.7% | 1.6% | 1.4% | 0.7% |
| Return on equity | 0.9% | 8.9% | 10.2% | 9.8% | 6.2% | 2.7% |
| Return on assets | 0.5% | 4.3% | 5.1% | 4.9% | 3.3% | 1.5% |
| Free cash flow yield | -18.4% | 33.8% | 15.0% | 54.4% | 35.6% | 59.7% |
| Revenue growth | -76.1% | 18.0% | 19.8% | 67.3% | 18.5% | -22.8% |
| Earnings growth | -95.0% | -4.6% | 28.7% | 83.7% | 147.8% | -65.3% |
| Current ratio | 1.47x | 1.60x | 1.67x | 1.63x | 1.77x | 1.90x |
| Debt to equity | 0.43x | 0.12x | 0.11x | 0.13x | 0.22x | 0.29x |
| Equity ratio | 59.1% | 48.2% | 50.3% | 49.8% | 53.4% | 56.3% |
| Interest coverage | 1.10x | 2.91x | 4.29x | 4.48x | 2.89x | 1.61x |
| Buybacks as a share of market value | -0.5% | 0.6% | -6.2% | 0.0% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.3% | -7.7% | -3.9% |
| Operating income | -39.5% | -11.2% | -7.8% |
| Net income | -60.7% | -22.6% | -21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.2% | 5.4% | 5.7% | 7.7% |
| Operating margin | 4.1% | 3.5% | 3.3% | 3.9% |
| Net margin | 1.2% | 1.4% | 1.3% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 74.8 | 3.3 | 5.1 | 6.3 | 10.9 | 21.5 | 4.9 | 5.4 | 4.0 | 16.5 |
| Price to sales | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jun 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 2.50 | 1.00 | 3.50 | 3.25 | 2.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.