S 
41.25
-1.79%
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.13bn
FY2016FY2025
Net income
THB 240.9m
FY2016FY2025
Free cash flow
THB 583.2m
FY2016FY2025
Shareholders' equity
THB 7.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.13bn | THB 2.33bn | THB 2.16bn | THB 1.18bn | THB 334.5m | THB 651.7m | THB 2.50bn | THB 2.55bn | THB 2.40bn | THB 2.20bn |
| Gross profit | THB 1.27bn | THB 1.60bn | THB 1.48bn | THB 727.8m | THB 82.7m | THB 256.7m | THB 1.69bn | THB 1.72bn | THB 1.63bn | THB 1.48bn |
| Operating income | THB 478.5m | THB 493.4m | THB 344.1m | THB 171.4m | −THB 399.5m | −THB 402.1m | THB 686.5m | THB 731.0m | THB 712.8m | THB 666.3m |
| Net income | THB 240.9m | THB 371.0m | THB 138.0m | −THB 73.9m | −THB 486.4m | −THB 981.9m | THB 645.0m | THB 701.5m | THB 549.6m | THB 586.0m |
| Diluted earnings per share | 1.85 | 2.85 | 1.06 | -0.57 | -3.74 | -7.55 | 4.96 | 5.40 | 4.23 | 4.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 8.26bn | THB 8.07bn | THB 7.85bn | THB 7.81bn | THB 7.58bn | THB 7.68bn | THB 9.28bn | THB 9.32bn | THB 9.26bn | THB 8.65bn |
| Cash and short-term investments | THB 4.56bn | THB 4.08bn | THB 3.45bn | THB 2.81bn | THB 2.31bn | THB 2.32bn | THB 3.16bn | THB 4.65bn | THB 4.11bn | THB 3.47bn |
| Total liabilities | THB 752.9m | THB 628.2m | THB 550.4m | THB 516.4m | THB 326.3m | THB 297.7m | THB 635.4m | THB 650.8m | THB 659.1m | THB 570.5m |
| Shareholders' equity | THB 7.51bn | THB 7.44bn | THB 7.30bn | THB 7.18bn | THB 7.14bn | THB 7.32bn | THB 8.58bn | THB 8.61bn | THB 8.56bn | THB 8.05bn |
| Shares outstanding | 130m | 130m | 130m | 130m | 130m | 130m | 130m | 130m | 130m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 655.9m | THB 890.2m | THB 767.6m | THB 285.8m | −THB 229.6m | −THB 421.4m | THB 820.9m | THB 864.2m | THB 1.04bn | THB 739.5m |
| Capital spending | −THB 72.7m | −THB 75.6m | −THB 89.3m | −THB 30.2m | −THB 14.6m | −THB 198.2m | −THB 2.01bn | −THB 88.7m | −THB 111.6m | −THB 182.9m |
| Free cash flow | THB 583.2m | THB 814.6m | THB 678.4m | THB 255.5m | −THB 244.2m | −THB 619.6m | −THB 1.19bn | THB 775.5m | THB 925.6m | THB 556.6m |
| Dividends paid | −THB 130.0m | −THB 130.0m | — | — | — | −THB 292.5m | −THB 292.5m | −THB 292.5m | −THB 260.0m | −THB 260.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 354.4m | THB 691.0m | THB 656.9m | THB 427.4m | THB 393.9m | THB 655.0m | THB 698.2m | THB 498.6m |
| Gross profit | THB 217.1m | THB 455.8m | THB 420.6m | THB 260.6m | THB 248.0m | THB 466.4m | THB 482.7m | THB 322.7m |
| Operating income | THB 18.4m | THB 235.5m | THB 191.3m | THB 87.9m | −THB 42.8m | THB 190.0m | THB 73.3m | THB 55.0m |
| Net income | THB 32.4m | THB 201.6m | THB 34.9m | THB 87.1m | −THB 40.9m | THB 159.8m | THB 22.3m | THB 34.7m |
| Diluted earnings per share | 0.25 | 1.55 | 0.27 | 0.67 | -0.31 | 1.23 | 0.17 | 0.27 |
| Cash from operations | −THB 17.0m | THB 175.0m | THB 397.0m | THB 97.0m | −THB 90.0m | THB 176.0m | THB 390.0m | THB 139.0m |
| Capital spending | −THB 16.0m | −THB 14.0m | −THB 36.0m | −THB 13.0m | −THB 21.0m | −THB 1.0m | −THB 28.0m | −THB 33.0m |
| Free cash flow | −THB 33.0m | THB 161.0m | THB 361.0m | THB 84.0m | −THB 111.0m | THB 175.0m | THB 362.0m | THB 106.0m |
| Total assets | THB 8.33bn | THB 8.42bn | THB 8.26bn | THB 8.03bn | THB 7.98bn | THB 8.20bn | THB 8.07bn | THB 8.01bn |
| Cash and short-term investments | — | THB 4.79bn | THB 4.56bn | THB 4.23bn | THB 4.18bn | THB 4.31bn | THB 4.08bn | THB 3.77bn |
| Shareholders' equity | THB 7.74bn | THB 7.77bn | THB 7.51bn | THB 7.50bn | THB 7.47bn | THB 7.59bn | THB 7.44bn | THB 7.46bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.5% | 68.6% | 68.6% | 61.9% | 24.7% | 39.4% | — | — | — | — |
| Operating margin | 22.4% | 31.2% | 20.1% | 4.2% | -119.4% | -128.8% | — | — | — | — |
| Net margin | 11.3% | 15.9% | 6.4% | -6.3% | -145.4% | -150.7% | — | — | — | — |
| Return on equity | 3.2% | 5.0% | 1.9% | -1.0% | -6.8% | -13.4% | — | — | — | — |
| Return on assets | 2.9% | 4.6% | 1.8% | -0.9% | -6.4% | -12.8% | — | — | — | — |
| Free cash flow yield | 13.0% | 17.3% | 15.3% | 5.7% | -3.8% | -4.0% | — | — | — | — |
| Revenue growth | -8.6% | 8.2% | 83.4% | 251.5% | -48.7% | -74.0% | — | — | — | — |
| Earnings growth | -35.1% | 168.8% | -286.7% | -84.8% | -50.5% | -252.2% | — | — | — | — |
| Current ratio | 8.32x | 9.40x | 8.67x | 7.46x | 12.05x | 12.60x | — | — | — | — |
| Debt to equity | — | — | 0.03x | — | 0.01x | 0.01x | 0.03x | 0.04x | 0.01x | — |
| Equity ratio | 90.9% | 92.2% | 92.9% | 91.9% | 94.2% | 95.3% | — | — | — | — |
| Interest coverage | — | — | — | 1.06x | -34523.89x | -4248.82x | — | 7.68x | 9.38x | 7.98x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.2% | -0.2% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 26.8% | -1.0% |
| Operating income | 40.8% | — | -5.0% |
| Net income | — | — | -9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.2% | 65.1% | 61.7% | 65.1% |
| Operating margin | 21.8% | 19.1% | 7.8% | 20.6% |
| Net margin | 13.7% | 8.7% | -9.0% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.1 | 16.1 | 45.0 | -97.6 | -15.8 | -7.3 | 14.5 | 14.2 | 17.2 | 14.2 |
| Price to sales | 2.8 | 2.6 | 2.9 | 6.1 | 23.0 | 11.0 | 3.7 | 3.9 | 3.9 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 2.25 | 2.25 | 2.25 | 2.00 | 2.00 | 0.75 |
- 2-to-1 reverse split · 22 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.