81.07
+2.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.76bn
FY2017FY2026
Net income
−₹649.5m
FY2017FY2026
Free cash flow
−₹60.8m
FY2017FY2026
Shareholders' equity
₹2.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.76bn | ₹5.99bn | ₹5.35bn | ₹4.82bn | ₹3.58bn | ₹3.24bn | ₹3.42bn | ₹2.87bn | ₹2.69bn | ₹3.49bn |
| Research and development | — | ₹67.3m | ₹66.3m | ₹47.1m | ₹29.3m | ₹23.8m | ₹32.6m | ₹2.3m | ₹3.5m | ₹37.0m |
| Operating income | −₹400.5m | −₹626.1m | −₹635.7m | −₹202.5m | −₹420.7m | −₹97.0m | −₹369.6m | −₹702.7m | −₹442.3m | ₹71.1m |
| Net income | −₹649.5m | −₹801.6m | −₹738.5m | −₹361.5m | −₹603.5m | −₹498.6m | −₹381.8m | −₹817.8m | −₹455.5m | −₹96.9m |
| Diluted earnings per share | -7.76 | -9.58 | -8.81 | -4.39 | -8.32 | -9.18 | -7.01 | -15.07 | -20.23 | -3.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.41bn | ₹7.02bn | ₹6.70bn | ₹6.24bn | ₹6.47bn | ₹5.06bn | ₹5.36bn | ₹5.93bn | ₹4.94bn | ₹5.35bn |
| Cash and short-term investments | ₹506.8m | ₹533.1m | ₹1.03bn | ₹1.06bn | ₹1.62bn | ₹76.7m | ₹45.7m | ₹909.4m | ₹188.9m | ₹145.2m |
| Total liabilities | ₹3.89bn | ₹3.87bn | ₹2.76bn | ₹2.71bn | ₹2.96bn | ₹2.83bn | ₹2.63bn | ₹2.87bn | ₹3.56bn | ₹3.51bn |
| Debt | ₹1.65bn | ₹1.64bn | ₹1.06bn | ₹1.40bn | ₹1.68bn | ₹1.31bn | ₹1.22bn | ₹1.54bn | ₹1.79bn | ₹1.71bn |
| Shareholders' equity | ₹2.51bn | ₹3.15bn | ₹3.93bn | ₹3.53bn | ₹3.51bn | ₹2.23bn | ₹2.73bn | ₹3.05bn | ₹1.38bn | ₹1.84bn |
| Shares outstanding | 84m | 84m | 84m | 82m | 73m | 54m | 54m | 54m | 23m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹41.0m | −₹723.2m | ₹176.8m | −₹479.3m | −₹618.0m | ₹159.0m | −₹93.0m | −₹939.9m | ₹358.3m | ₹343.6m |
| Capital spending | −₹101.8m | −₹322.4m | −₹572.1m | −₹112.0m | −₹30.6m | −₹20.4m | −₹327.7m | −₹332.5m | −₹144.5m | −₹135.7m |
| Free cash flow | −₹60.8m | −₹1.05bn | −₹395.3m | −₹591.3m | −₹648.7m | ₹138.6m | −₹420.7m | −₹1.27bn | ₹213.8m | ₹208.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.38bn | ₹1.56bn | ₹1.31bn | ₹1.34bn | ₹1.53bn | ₹1.78bn | ₹1.48bn | ₹1.45bn |
| Operating income | −₹172.4m | −₹30.6m | −₹157.7m | −₹76.5m | −₹105.2m | −₹46.5m | −₹185.7m | −₹152.3m |
| Net income | −₹212.6m | −₹73.9m | −₹266.5m | −₹141.4m | −₹166.7m | −₹95.2m | −₹239.8m | −₹196.2m |
| Diluted earnings per share | -2.54 | -0.88 | -3.18 | -1.69 | -1.99 | -1.14 | -2.86 | -2.34 |
| Cash from operations | — | — | — | −₹27.0m | — | −₹586.0m | — | −₹746.0m |
| Capital spending | — | — | — | −₹107.0m | — | −₹322.0m | — | −₹184.0m |
| Free cash flow | — | — | — | −₹134.0m | — | −₹908.0m | — | −₹930.0m |
| Total assets | — | ₹6.41bn | — | ₹6.88bn | — | ₹7.02bn | — | ₹6.89bn |
| Cash and short-term investments | — | ₹470.9m | ₹480.7m | ₹582.9m | ₹567.6m | ₹454.7m | ₹219.2m | ₹632.8m |
| Debt | — | ₹1.61bn | — | ₹1.90bn | — | ₹1.67bn | — | ₹1.62bn |
| Shareholders' equity | — | ₹2.51bn | ₹2.84bn | ₹2.84bn | ₹3.15bn | ₹3.15bn | ₹3.47bn | ₹3.47bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -7.0% | -10.5% | -11.9% | -4.2% | -11.7% | -2.1% | — |
| Net margin | -11.3% | -13.4% | -13.8% | -7.5% | -16.8% | -15.4% | — |
| Return on equity | -25.9% | -25.4% | -18.8% | -10.3% | -17.2% | -22.4% | — |
| Return on assets | -10.1% | -11.4% | -11.0% | -5.8% | -9.3% | -9.9% | — |
| Free cash flow yield | 2.1% | -5.9% | 10.9% | -5.5% | -9.9% | 4.0% | — |
| Revenue growth | -3.9% | 12.0% | 11.0% | 34.6% | 10.5% | -5.4% | — |
| Earnings growth | -19.0% | 8.5% | 104.3% | -40.1% | 21.0% | 30.6% | — |
| Current ratio | 0.81x | 1.00x | 1.41x | 1.39x | 1.79x | 0.80x | — |
| Debt to equity | 0.64x | 0.50x | 0.27x | 0.40x | 0.48x | 0.59x | — |
| Equity ratio | 39.2% | 44.9% | 58.7% | 56.5% | 54.2% | 44.1% | — |
| Interest coverage | -1.58x | -3.57x | -4.91x | -1.27x | -1.89x | -0.36x | — |
| R&D as a share of sales | — | 1.1% | 1.2% | 1.0% | 0.8% | 0.7% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.2% | -1.7% | -13.6% | -33.6% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 12.2% | 3.6% |
| Operating income | 25.5% | 32.8% | — |
| Net income | 21.6% | 5.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.7% | -8.5% | -8.3% | -8.4% |
| Net margin | -12.4% | -11.6% | -12.7% | -11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | -6.4 | -14.3 | -40.5 | -15.7 | -12.6 | -12.8 | -5.5 | -3.6 | -41.6 |
| Price to sales | 1.1 | 0.9 | 2.0 | 3.0 | 2.6 | 1.9 | 1.4 | 1.6 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.60 | 1.50 | 0.60 | 1.40 | 0.70 | 0.50 | 0.40 |
- 5-for-1 split · 22 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.