S 
119.81
+0.73%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.41bn
FY2017FY2026
Net income
₹373.9m
FY2017FY2026
Free cash flow
−₹1.82bn
FY2017FY2026
Shareholders' equity
₹10.05bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.41bn | ₹10.87bn | ₹9.34bn | ₹8.05bn | ₹6.99bn | ₹4.31bn | ₹4.87bn | ₹4.61bn | ₹3.83bn | ₹3.25bn |
| Operating income | ₹734.5m | ₹668.5m | ₹2.24bn | ₹931.9m | ₹810.9m | ₹557.3m | ₹641.4m | ₹595.6m | ₹691.4m | ₹565.9m |
| Net income | ₹373.9m | ₹62.2m | ₹840.8m | ₹677.0m | ₹541.3m | ₹424.0m | ₹275.9m | ₹316.6m | ₹429.2m | ₹625.6m |
| Diluted earnings per share | 3.38 | 0.58 | 7.84 | 6.32 | 4.99 | 3.93 | 2.53 | 2.91 | 3.98 | 5.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.39bn | ₹17.04bn | ₹16.08bn | ₹12.81bn | ₹11.94bn | ₹9.97bn | ₹9.67bn | ₹9.39bn | ₹9.70bn | ₹7.18bn |
| Cash and short-term investments | ₹842.0m | ₹1.29bn | ₹1.08bn | ₹2.16bn | ₹2.02bn | ₹1.29bn | ₹363.3m | ₹160.8m | ₹116.7m | ₹158.7m |
| Total liabilities | ₹8.33bn | ₹7.08bn | ₹6.00bn | ₹3.54bn | ₹3.17bn | ₹1.62bn | ₹1.67bn | ₹1.59bn | ₹2.08bn | ₹4.43bn |
| Debt | ₹5.95bn | ₹4.76bn | ₹3.78bn | ₹1.81bn | ₹1.74bn | ₹541.3m | ₹671.1m | ₹708.2m | ₹1.14bn | ₹3.28bn |
| Shareholders' equity | ₹10.05bn | ₹9.92bn | ₹10.00bn | ₹9.28bn | ₹8.76bn | ₹8.35bn | ₹7.99bn | ₹7.80bn | ₹7.61bn | ₹2.75bn |
| Shares outstanding | 111m | 108m | 107m | 107m | 108m | 108m | 109m | 109m | 108m | 108m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹333.6m | −₹313.0m | ₹196.0m | ₹677.7m | ₹189.2m | ₹843.5m | ₹553.7m | ₹343.5m | ₹139.3m | ₹691.7m |
| Capital spending | −₹1.49bn | −₹714.5m | −₹471.1m | −₹184.8m | −₹753.9m | −₹265.6m | −₹197.7m | −₹314.9m | −₹1.38bn | −₹1.58bn |
| Free cash flow | −₹1.82bn | −₹1.03bn | −₹275.1m | ₹492.9m | −₹564.8m | ₹577.9m | ₹356.1m | ₹28.5m | −₹1.24bn | −₹889.6m |
| Dividends paid | — | −₹129.6m | −₹129.6m | −₹108.0m | −₹108.0m | −₹54.0m | −₹65.1m | −₹65.1m | −₹54.0m | −₹500,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.31bn | ₹2.87bn | ₹2.72bn | ₹2.85bn | ₹2.96bn | ₹2.65bn | ₹2.76bn | ₹2.68bn |
| Operating income | ₹228.5m | ₹108.6m | ₹126.4m | ₹242.4m | ₹250.1m | ₹46.1m | ₹175.9m | ₹158.1m |
| Net income | ₹108.5m | ₹183.2m | ₹17.7m | ₹83.8m | ₹89.2m | −₹110.2m | −₹18.1m | ₹33.9m |
| Diluted earnings per share | 0.98 | 1.66 | 0.16 | 0.78 | 0.83 | -1.02 | -0.17 | 0.32 |
| Cash from operations | — | — | — | ₹138.0m | — | −₹43.0m | — | ₹114.0m |
| Capital spending | — | — | — | −₹809.0m | — | −₹714.0m | — | −₹329.0m |
| Free cash flow | — | — | — | −₹671.0m | — | −₹757.0m | — | −₹215.0m |
| Total assets | — | ₹18.39bn | — | ₹17.82bn | — | ₹17.04bn | — | ₹17.17bn |
| Cash and short-term investments | ₹842.0m | ₹842.0m | ₹1.06bn | ₹1.31bn | ₹1.29bn | ₹1.29bn | ₹1.49bn | ₹1.49bn |
| Debt | — | ₹5.53bn | — | ₹5.35bn | — | ₹4.87bn | — | ₹4.63bn |
| Shareholders' equity | ₹10.06bn | ₹10.05bn | ₹10.03bn | ₹10.02bn | ₹9.95bn | ₹9.92bn | ₹10.12bn | ₹10.07bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 6.1% | 24.0% | 11.6% | 11.6% | 12.9% |
| Net margin | 3.3% | 0.6% | 9.0% | 8.4% | 7.7% | 9.8% |
| Return on equity | 3.7% | 0.6% | 8.4% | 7.3% | 6.2% | 5.1% |
| Return on assets | 2.0% | 0.4% | 5.2% | 5.3% | 4.5% | 4.3% |
| Free cash flow yield | 7.4% | 2.6% | 4.4% | 5.7% | 6.1% | 7.2% |
| Revenue growth | 5.0% | 16.4% | 16.0% | 15.2% | 62.2% | -11.5% |
| Earnings growth | 500.9% | -92.6% | 24.2% | 25.1% | 27.7% | 53.7% |
| Current ratio | 1.25x | 1.45x | 1.71x | 2.66x | 2.61x | 3.32x |
| Debt to equity | 0.55x | 0.44x | 0.33x | 0.16x | 0.18x | 0.05x |
| Equity ratio | 54.7% | 58.2% | 62.2% | 72.4% | 73.4% | 83.7% |
| Interest coverage | 1.88x | 1.73x | 13.97x | 8.82x | 10.76x | 12.69x |
| Buybacks as a share of market value | -2.9% | -0.2% | -0.1% | 1.2% | -0.5% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 21.5% | 14.7% |
| Operating income | -7.6% | 5.7% | 4.9% |
| Net income | -18.0% | -2.5% | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 11.5% | 11.7% | 12.6% |
| Net margin | 2.0% | 4.9% | 5.7% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.1 | 352.4 | 29.3 | 47.9 | 30.2 | 35.9 | 42.9 | 31.8 | 36.7 | 37.2 |
| Price to sales | 1.2 | 2.0 | 2.6 | 4.0 | 2.3 | 3.5 | 2.4 | 2.2 | 4.1 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 1.20 | 1.00 | 1.00 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.