S 
71.58
+3.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹393.7m
FY2017FY2026
Net income
₹1.08bn
FY2017FY2026
Free cash flow
−₹741.8m
FY2017FY2026
Shareholders' equity
₹1.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹393.7m | ₹2.67bn | ₹5.92bn | ₹6.26bn | ₹8.80bn | ₹5.02bn | ₹4.89bn | ₹5.70bn | ₹5.57bn | ₹3.11bn |
| Operating income | ₹5.2m | −₹186.4m | −₹96.1m | −₹32.1m | ₹1.11bn | ₹441.1m | −₹685.9m | −₹56.6m | ₹1.08bn | ₹664.9m |
| Net income | ₹1.08bn | −₹197.2m | −₹186.5m | −₹44.9m | ₹821.1m | −₹558.0m | −₹46.5m | ₹75.3m | ₹356.2m | ₹357.6m |
| Diluted earnings per share | 54.42 | -9.96 | -10.59 | -2.27 | 43.99 | -28.17 | -2.77 | 3.80 | 18.02 | 18.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.08bn | ₹1.95bn | ₹2.57bn | ₹3.01bn | ₹3.16bn | ₹3.05bn | ₹4.31bn | ₹5.20bn | ₹4.57bn | ₹6.28bn |
| Cash and short-term investments | ₹10.9m | ₹26.4m | ₹2.2m | ₹2.3m | ₹2.4m | ₹16.0m | ₹2.4m | ₹3.5m | ₹10.2m | ₹19.3m |
| Total liabilities | ₹952.6m | ₹2.02bn | ₹2.46bn | ₹2.70bn | ₹2.89bn | ₹3.59bn | ₹4.49bn | ₹6.86bn | ₹6.30bn | ₹9.03bn |
| Debt | ₹629.9m | ₹789.2m | ₹801.9m | ₹737.0m | ₹1.17bn | ₹1.84bn | ₹2.09bn | ₹3.11bn | ₹3.35bn | ₹7.79bn |
| Shareholders' equity | ₹1.12bn | −₹76.9m | ₹112.4m | ₹305.1m | ₹330.7m | −₹546.8m | −₹179.4m | −₹1.66bn | −₹1.73bn | −₹2.75bn |
| Shares outstanding | 20m | 20m | 18m | 20m | 19m | 20m | 17m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹735.9m | −₹45.0m | −₹65.2m | ₹432.3m | ₹679.3m | ₹569.2m | ₹1.21bn | ₹107.0m | ₹1.24bn | ₹91.3m |
| Capital spending | −₹5.9m | −₹1.8m | −₹53.9m | −₹431.9m | — | — | — | −₹16.3m | −₹10.4m | −₹10.4m |
| Free cash flow | −₹741.8m | −₹46.8m | −₹119.1m | ₹368,000 | ₹679.3m | ₹569.2m | ₹1.21bn | ₹90.8m | ₹1.23bn | ₹80.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.4m | ₹22.5m | ₹105.8m | ₹29.6m | ₹236.4m | ₹297.6m | ₹519.0m | ₹663.1m |
| Operating income | −₹19.0m | −₹7.4m | ₹58.8m | ₹144.1m | −₹20.5m | −₹71.1m | −₹14.1m | −₹73.3m |
| Net income | −₹20.7m | −₹84.1m | ₹384.6m | ₹137.3m | −₹57.6m | −₹44.9m | −₹19.2m | −₹64.1m |
| Diluted earnings per share | -1.05 | -4.25 | 19.43 | 6.94 | -2.91 | -2.27 | -1.09 | -3.64 |
| Cash from operations | — | — | — | −₹166.0m | — | −₹45.0m | — | ₹36.0m |
| Capital spending | — | — | — | — | — | −₹1.0m | — | −₹1.0m |
| Free cash flow | — | — | — | — | — | −₹46.0m | — | ₹35.0m |
| Total assets | — | ₹2.08bn | — | ₹1.90bn | — | ₹1.95bn | — | ₹2.36bn |
| Cash and short-term investments | ₹10.9m | ₹10.9m | ₹2.4m | ₹235.0m | — | ₹26.4m | ₹2.2m | ₹2.2m |
| Debt | — | ₹629.9m | — | ₹793.7m | — | ₹789.2m | — | ₹807.0m |
| Shareholders' equity | ₹1.12bn | ₹1.12bn | −₹102.6m | −₹102.6m | — | −₹76.9m | −₹21.4m | −₹21.4m |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 1.3% | -7.0% | -5.2% | -0.5% | 12.6% | 8.8% | — | — |
| Net margin | 273.6% | -7.4% | -3.1% | -0.7% | 9.3% | -11.1% | — | — |
| Return on equity | 95.9% | 256.4% | -165.8% | -14.7% | 248.3% | 102.0% | — | — |
| Return on assets | 51.9% | -10.1% | -7.2% | -1.5% | 26.0% | -18.3% | — | — |
| Free cash flow yield | -51.8% | -3.1% | -0.9% | 61.3% | — | — | 8.7% | 88.9% |
| Revenue growth | -85.2% | -55.0% | -5.4% | -28.8% | 75.4% | 2.5% | — | — |
| Earnings growth | -646.3% | 5.7% | 315.3% | -105.5% | -247.2% | 1099.0% | — | — |
| Current ratio | 0.50x | 0.18x | 0.38x | 0.52x | 0.57x | 0.36x | — | — |
| Debt to equity | 0.56x | -10.26x | 7.13x | 2.42x | 3.53x | -3.37x | — | — |
| Equity ratio | 54.1% | -4.0% | 4.4% | 10.1% | 10.5% | -17.9% | — | — |
| Interest coverage | 0.14x | -4.16x | -7.61x | -1.23x | 50.22x | 26.62x | — | — |
| Buybacks as a share of market value | 0.0% | -12.4% | 11.0% | -6.1% | 5.7% | -17.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -60.2% | -39.9% | -17.2% |
| Operating income | — | -58.9% | -44.5% |
| Net income | — | — | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.9% | -2.0% | 4.3% | 8.1% |
| Net margin | 28.8% | 4.3% | 3.1% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | -7.0 | -6.4 | -28.1 | 1.5 | -1.9 | -3.3 | 2.2 | 1.1 | 1.0 |
| Price to sales | 3.7 | 0.5 | 0.2 | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2007.
| FY2008 | |
|---|---|
| Paid in the year | 1.00 |
- 2-for-1 split · 13 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.