S 
2.86
+1.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.08bn
FY2021FY2026
Net income
₹121.7m
FY2021FY2026
Free cash flow
−₹573.1m
FY2021FY2026
Shareholders' equity
₹3.05bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹2.08bn | ₹1.76bn | ₹967.5m | ₹398.7m | ₹200.0m | ₹125.0m |
| Gross profit | ₹294.0m | ₹150.4m | ₹64.3m | −₹15.1m | −₹22.9m | −₹139.7m |
| Operating income | ₹177.1m | ₹75.5m | ₹665,000 | −₹69.3m | ₹8.5m | — |
| Net income | ₹121.7m | ₹326.0m | ₹42.6m | ₹16.5m | −₹56.3m | −₹743.7m |
| Diluted earnings per share | 0.12 | 0.37 | 0.09 | 0.04 | -0.06 | -0.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹5.66bn | ₹1.98bn | ₹1.38bn | ₹1.20bn | ₹870.4m | ₹1.15bn |
| Cash and short-term investments | ₹1.94bn | ₹2.2m | ₹3.4m | ₹286.4m | ₹3.3m | — |
| Total liabilities | ₹2.57bn | ₹327.5m | ₹806.5m | ₹1.03bn | ₹1.18bn | ₹1.65bn |
| Debt | ₹2.39bn | ₹177.5m | ₹365.4m | ₹674.8m | ₹790.9m | ₹315.7m |
| Shareholders' equity | ₹3.05bn | ₹1.65bn | ₹574.2m | ₹176.7m | −₹314.6m | −₹501.5m |
| Shares outstanding | 982m | 885m | 499m | 419m | 982m | 982m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₹551.1m | −₹468.4m | −₹324.0m | −₹3.4m | −₹213.3m | −₹112.3m |
| Capital spending | −₹22.0m | −₹99.5m | −₹4.3m | −₹67.1m | −₹178,000 | −₹710,000 |
| Free cash flow | −₹573.1m | −₹567.9m | −₹328.3m | −₹70.5m | −₹213.5m | −₹113.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹572.0m | ₹622.8m | ₹500.4m | ₹667.7m | ₹289.0m | ₹414.6m | ₹398.6m | ₹485.4m |
| Gross profit | ₹63.0m | ₹136.3m | ₹53.9m | ₹80.4m | ₹52.9m | −₹1.5m | ₹46.5m | ₹56.9m |
| Operating income | ₹37.6m | −₹51.6m | ₹589,000 | ₹5.9m | ₹21.0m | ₹16.2m | ₹14.3m | ₹18.4m |
| Net income | ₹34.8m | ₹82.8m | ₹6.9m | ₹20.7m | ₹24.9m | ₹38.1m | ₹29.9m | ₹24.7m |
| Diluted earnings per share | 0.04 | 0.08 | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 | 0.05 |
| Cash from operations | — | — | — | −₹1.39bn | — | ₹247.0m | — | — |
| Capital spending | — | — | — | −₹9.0m | — | −₹65.0m | — | — |
| Free cash flow | — | — | — | −₹1.40bn | — | ₹182.0m | — | — |
| Total assets | — | ₹5.66bn | — | ₹4.78bn | — | ₹1.98bn | — | ₹1.93bn |
| Cash and short-term investments | — | ₹1.94bn | — | ₹472.1m | — | ₹2.2m | — | ₹6.4m |
| Debt | — | ₹2.39bn | — | ₹647.1m | — | ₹177.5m | — | ₹61.8m |
| Shareholders' equity | — | ₹3.05bn | — | ₹3.10bn | — | ₹1.65bn | — | ₹1.59bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.1% | 8.5% | 6.6% | -3.8% | -11.4% | -111.8% |
| Operating margin | 8.5% | 20.1% | 4.6% | 0.1% | 4.3% | -173.0% |
| Net margin | 5.8% | 18.5% | 4.4% | 4.1% | -28.2% | -594.8% |
| Return on equity | 4.0% | 19.7% | 7.4% | 9.4% | 17.9% | 148.3% |
| Return on assets | 2.2% | 16.5% | 3.1% | 1.4% | -6.5% | -64.9% |
| Free cash flow yield | -18.4% | -14.3% | -21.9% | 5.2% | — | — |
| Revenue growth | 18.1% | 82.1% | 142.7% | 99.3% | 60.0% | — |
| Earnings growth | -62.7% | 664.7% | 157.8% | -129.4% | -92.4% | — |
| Current ratio | 20.59x | 10.04x | 2.09x | 1.77x | 1.02x | 0.46x |
| Debt to equity | 0.78x | 0.11x | 0.64x | 3.82x | -2.51x | -0.63x |
| Equity ratio | 54.0% | 83.5% | 41.6% | 14.7% | -36.1% | -43.8% |
| Interest coverage | 7.19x | 1954.30x | 604.40x | 0.11x | 1.75x | -3.52x |
| Buybacks as a share of market value | -11.0% | -77.3% | -19.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 71.7% | 99.5% | — |
| Net income | 94.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 9.5% | 6.0% | — |
| Operating margin | 6.6% | 3.5% | — | — |
| Net margin | 11.7% | 9.7% | -5.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 23.6 | 13.6 | 51.9 | 110.2 |
| Price to sales | 1.4 | 2.5 | 2.3 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 13 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.