4,020
+2.03%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 6.45trn
FY2016FY2025
Net income
IDR 504.77bn
FY2016FY2025
Free cash flow
IDR 1.43trn
FY2016FY2025
Shareholders' equity
IDR 5.04trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.45trn | IDR 5.69trn | IDR 5.62trn | IDR 5.67trn | IDR 5.22trn | IDR 3.50trn | IDR 3.27trn | IDR 3.21trn | IDR 3.62trn | IDR 2.92trn |
| Gross profit | IDR 2.12trn | IDR 1.60trn | IDR 1.33trn | IDR 1.98trn | IDR 1.67trn | IDR 883.91bn | IDR 677.42bn | IDR 690.94bn | IDR 962.11bn | IDR 640.69bn |
| Operating income | IDR 1.73trn | IDR 1.26trn | IDR 936.57bn | IDR 1.62trn | IDR 1.41trn | IDR 393.89bn | IDR 391.60bn | IDR 351.09bn | IDR 651.59bn | IDR 447.16bn |
| Net income | IDR 504.77bn | IDR 748.56bn | IDR 483.71bn | IDR 1.05trn | IDR 802.09bn | −IDR 191.75bn | IDR 33.15bn | IDR 55.53bn | IDR 287.66bn | IDR 441.88bn |
| Diluted earnings per share | 277.57 | 411.61 | 265.98 | 577.26 | 441.04 | -105.44 | 18.23 | 30.53 | 158.18 | 242.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.96trn | IDR 10.70trn | IDR 10.07trn | IDR 10.24trn | IDR 9.75trn | IDR 9.74trn | IDR 9.47trn | IDR 9.02trn | IDR 8.28trn | IDR 8.33trn |
| Cash and short-term investments | IDR 2.90trn | IDR 840.60bn | IDR 535.96bn | IDR 535.44bn | IDR 496.31bn | IDR 249.65bn | IDR 167.58bn | IDR 304.12bn | IDR 504.48bn | IDR 897.02bn |
| Total liabilities | IDR 4.92trn | IDR 4.49trn | IDR 4.56trn | IDR 5.01trn | IDR 5.15trn | IDR 5.95trn | IDR 5.31trn | IDR 4.99trn | IDR 4.28trn | IDR 4.57trn |
| Debt | IDR 3.00trn | IDR 2.92trn | IDR 2.85trn | IDR 3.11trn | IDR 3.21trn | IDR 4.01trn | IDR 3.80trn | IDR 3.66trn | IDR 3.04trn | IDR 3.24trn |
| Shareholders' equity | IDR 5.04trn | IDR 5.76trn | IDR 5.23trn | IDR 5.10trn | IDR 4.45trn | IDR 3.62trn | IDR 3.96trn | IDR 3.90trn | IDR 3.86trn | IDR 3.45trn |
| Shares outstanding | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m | 1,819m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.80trn | IDR 1.26trn | IDR 1.42trn | IDR 1.05trn | IDR 1.77trn | IDR 683.54bn | IDR 872.22bn | IDR 416.24bn | IDR 810.46bn | IDR 548.34bn |
| Capital spending | −IDR 375.31bn | −IDR 694.05bn | −IDR 763.14bn | −IDR 459.07bn | −IDR 406.37bn | −IDR 392.44bn | −IDR 732.82bn | −IDR 960.96bn | −IDR 805.55bn | −IDR 862.28bn |
| Free cash flow | IDR 1.43trn | IDR 561.72bn | IDR 659.76bn | IDR 590.76bn | IDR 1.37trn | IDR 291.11bn | IDR 139.41bn | −IDR 544.72bn | IDR 4.92bn | −IDR 313.94bn |
| Dividends paid | −IDR 600.12bn | −IDR 220.05bn | −IDR 360.09bn | −IDR 409.19bn | −IDR 409.19bn | −IDR 409.19bn | −IDR 409.19bn | −IDR 127.30bn | −IDR 45.47bn | −IDR 45.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.67trn | IDR 1.26trn | IDR 1.83trn | IDR 1.32trn | IDR 1.62trn | IDR 1.68trn | IDR 2.21trn | IDR 1.22trn |
| Gross profit | IDR 579.10bn | IDR 214.23bn | IDR 516.63bn | IDR 552.05bn | IDR 517.62bn | IDR 547.17bn | IDR 887.95bn | IDR 245.42bn |
| Operating income | IDR 447.45bn | IDR 139.22bn | IDR 415.81bn | IDR 588.09bn | IDR 364.77bn | IDR 413.11bn | IDR 771.97bn | IDR 178.44bn |
| Net income | IDR 331.20bn | IDR 107.93bn | −IDR 501.11bn | IDR 336.31bn | IDR 250.74bn | IDR 287.54bn | IDR 501.29bn | IDR 87.10bn |
| Diluted earnings per share | 182.12 | 59.35 | -275.55 | 184.94 | 137.88 | 158.12 | 275.64 | 47.89 |
| Cash from operations | IDR 571.33bn | IDR 174.57bn | IDR 750.56bn | IDR 237.26bn | IDR 591.64bn | IDR 322.60bn | IDR 782.00bn | IDR 154.28bn |
| Capital spending | −IDR 121.67bn | −IDR 116.78bn | −IDR 118.42bn | −IDR 110.33bn | −IDR 78.94bn | −IDR 98.48bn | −IDR 111.61bn | −IDR 133.89bn |
| Free cash flow | IDR 449.66bn | IDR 57.80bn | IDR 632.14bn | IDR 126.93bn | IDR 512.70bn | IDR 224.12bn | IDR 670.40bn | IDR 20.39bn |
| Total assets | IDR 8.68trn | IDR 8.69trn | IDR 9.96trn | IDR 10.63trn | IDR 10.31trn | IDR 10.46trn | IDR 10.70trn | IDR 10.16trn |
| Cash and short-term investments | IDR 1.52trn | IDR 1.64trn | IDR 2.90trn | IDR 888.53bn | IDR 702.30bn | IDR 592.56bn | IDR 840.60bn | IDR 422.62bn |
| Debt | IDR 1.08trn | IDR 1.63trn | IDR 3.00trn | IDR 2.51trn | IDR 2.80trn | IDR 2.52trn | IDR 2.92trn | IDR 3.03trn |
| Shareholders' equity | IDR 5.13trn | IDR 5.15trn | IDR 5.04trn | IDR 6.03trn | IDR 5.69trn | IDR 6.05trn | IDR 5.76trn | IDR 5.26trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 28.1% | 23.6% | 35.0% | 32.0% | 25.2% | — | — | — |
| Operating margin | 26.8% | 22.2% | 16.7% | 28.5% | 27.1% | 11.2% | — | — | — |
| Net margin | 7.8% | 13.1% | 8.6% | 18.5% | 15.4% | -5.5% | — | — | — |
| Return on equity | 10.0% | 13.0% | 9.2% | 20.6% | 18.0% | -5.3% | — | — | — |
| Return on assets | 5.1% | 7.0% | 4.8% | 10.2% | 8.2% | -2.0% | — | — | — |
| Free cash flow yield | 25.3% | 22.6% | 25.4% | 17.5% | 25.3% | 12.5% | — | — | — |
| Revenue growth | 13.2% | 1.3% | -0.9% | 8.6% | 49.1% | 7.2% | — | — | — |
| Earnings growth | -32.6% | 54.8% | -53.9% | 30.9% | -518.3% | -678.4% | — | — | — |
| Current ratio | 1.94x | 1.26x | 1.23x | 1.32x | 1.09x | 0.73x | — | — | — |
| Debt to equity | 0.59x | 0.50x | 0.54x | 0.61x | 0.71x | 1.10x | — | — | — |
| Equity ratio | 50.6% | 53.9% | 52.0% | 49.8% | 45.7% | 37.2% | — | — | — |
| Interest coverage | 9.90x | 6.36x | 4.87x | 7.76x | 5.44x | 1.34x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 13.0% | 8.0% |
| Operating income | 2.2% | 34.4% | 13.0% |
| Net income | -21.7% | — | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.6% | 30.0% | 29.8% | 27.8% |
| Operating margin | 24.7% | 23.7% | 22.9% | 20.2% |
| Net margin | 10.3% | 11.9% | 10.6% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.3 | 5.2 | 7.6 | 3.6 | 4.5 | -15.3 | 130.6 | 77.6 | 16.3 | 7.9 |
| Price to sales | 2.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 1.3 | 1.3 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 193.00 | 330.00 | 121.00 | 198.00 | 225.00 | 70.00 | 25.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.