S 
0.00
+9900.00%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.4m
FY2014FY2023
Net income
−$3.0m
FY2014FY2023
Free cash flow
−$1.2m
FY2014FY2023
Shareholders' equity
−$4.7m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4m | $4.7m | $4.0m | $4.4m | $4.6m | $4.4m | $4.1m | $4.3m | $70,751 | $241,398 |
| Operating income | −$1.2m | −$5.2m | −$3.9m | −$12.1m | −$4.9m | −$1.2m | −$2.7m | −$2.0m | −$726,031 | −$1.8m |
| Net income | −$3.0m | −$11.1m | −$5.9m | −$21.3m | −$17.1m | −$6.3m | −$4.7m | −$2.5m | −$755,610 | −$2.3m |
| Diluted earnings per share | -0.05 | -0.00 | -0.00 | -0.01 | -0.09 | -0.02 | -0.02 | -0.01 | -0.00 | -0.04 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $16.2m | $16.9m | $19.4m | $3.5m | $21.9m | $2.2m | $1.1m | $793,277 | $91,306 | $388,946 |
| Cash and short-term investments | $48,702 | — | $2.8m | $441,004 | $34,371 | $42,121 | — | $911 | — | $159,381 |
| Total liabilities | $21.5m | $19.8m | $14.7m | $12.6m | $7.2m | $12.4m | $6.2m | $4.1m | $2.9m | $2.5m |
| Debt | $11.0m | $5.8m | $8.1m | $3.5m | $1.4m | $2.8m | $2.0m | $961,773 | $1.1m | $1.1m |
| Shareholders' equity | −$4.7m | −$3.0m | $4.9m | −$9.1m | $14.7m | −$10.2m | −$5.1m | −$3.3m | −$2.8m | −$2.1m |
| Shares outstanding | 62m | 12,196m | 8,729m | 3,233m | 192m | 394m | 231m | 203m | 152m | 53m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.2m | −$3.7m | −$4.3m | −$2.0m | −$2.3m | −$2.9m | −$1.9m | −$579,531 | −$85,363 | −$1.0m |
| Capital spending | −$1 | −$1.1m | −$69,265 | −$132,494 | −$351,395 | −$178,421 | −$24,052 | −$6,077 | −$31,558 | −$31,558 |
| Free cash flow | −$1.2m | −$4.8m | −$4.4m | −$2.1m | −$2.7m | −$3.1m | −$1.9m | −$585,608 | −$116,921 | −$1.0m |
Latest quarters
By quarter end
| Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $443,528 | $628,452 | $559,304 | $499,441 | $709,782 | $1.0m | $1.3m | $1.2m |
| Operating income | −$246,467 | −$228,280 | −$333,140 | −$419,261 | −$273,765 | −$902,178 | −$1.9m | −$1.2m |
| Net income | −$583,950 | −$339,468 | −$1.6m | −$4.2m | $3.1m | −$1.7m | −$7.7m | −$2.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.03 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $16.2m | $16.2m | $16.2m | $16.7m | $16.8m | $16.9m | $17.4m | $18.2m |
| Cash and short-term investments | $2,534 | $48,702 | $39,993 | $40,434 | — | — | $148,236 | $197,317 |
| Debt | $6.2m | $5.2m | $4.9m | $10.0m | $5.8m | $5.8m | $8.5m | $8.4m |
| Shareholders' equity | −$5.3m | −$4.7m | −$4.3m | −$2.9m | $783,931 | −$2.3m | −$1.4m | $2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.1% | -11.6% | 25.8% |
| Operating income | -53.2% | -0.0% | -3.6% |
| Net income | -47.8% | -13.5% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -90.8% | -145.8% | -116.9% | -112.5% |
| Net margin | -198.5% | -267.8% | -264.2% | -230.4% |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 575900% | 169% | 31457181% | -27% | -27% | -89% | -89% | 99% | 157% | 11119% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 20 Oct 2023
- 25-to-1 reverse split · 12 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.