S
0.46
+15.06%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.7m
FY2017FY2026
Net income
−$5.9m
FY2017FY2026
Free cash flow
−$21.6m
FY2017FY2026
Shareholders' equity
$8.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.8m | $3.1m | $4.5m | $4.0m | $5.2m | $6.5m | $41.8m | $23.1m | $11.4m |
| Operating income | −$1.6m | −$2.7m | −$5.9m | −$14.6m | −$21.5m | −$10.8m | −$17.7m | −$5.5m | $818,149 | $3.1m |
| Net income | −$5.9m | −$3.9m | −$5.1m | −$23.0m | −$28.3m | −$10.9m | −$16.5m | −$6.5m | $459,051 | $3.6m |
| Diluted earnings per share | -12.97 | -10.09 | -20.42 | -110.35 | -135.59 | -52.30 | -69.01 | -27.19 | 2.33 | 24.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.5m | $18.2m | $18.7m | $19.2m | $64.8m | $48.2m | $5.7m | $20.6m | $26.2m | $17.8m |
| Cash and short-term investments | $57,275 | $17.7m | $14.6m | $17.5m | — | $45.1m | $131,182 | $3.1m | $7.1m | $8.7m |
| Total liabilities | $14.9m | $7.8m | $5.5m | $10.3m | $31.1m | $5.7m | $6.1m | $5.2m | $6.6m | $3.1m |
| Debt | $31,293 | $1.6m | $308,618 | $5.6m | $5.0m | $585,405 | $821,951 | — | — | — |
| Shareholders' equity | $8.7m | $12.5m | $16.0m | $11.2m | $33.8m | $49.8m | $6.2m | $20.5m | $24.3m | $19.5m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$21.6m | −$2.7m | −$4.4m | −$33.6m | $5.9m | −$4.2m | −$3.9m | −$4.3m | −$1.8m | $3.0m |
| Capital spending | — | — | −$589 | −$35,588 | −$874,518 | −$1.5m | −$6,984 | −$143,493 | −$2.5m | −$62,412 |
| Free cash flow | −$21.6m | −$2.7m | −$4.4m | −$33.7m | $5.0m | −$5.7m | −$3.9m | −$4.4m | −$4.3m | $2.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $834,118 | $403,684 | $147,574 | $307,888 | $474,100 | $363,070 | $474,624 | $501,402 |
| Operating income | −$497,561 | $4.5m | −$600,851 | −$736,703 | $180,000 | −$1.2m | −$684,507 | −$1.0m |
| Net income | −$256,386 | $4.5m | −$665,911 | −$9.5m | −$952,500 | −$1.7m | −$327,797 | −$961,789 |
| Diluted earnings per share | -0.56 | 9.94 | -1.72 | -24.43 | -0.23 | -4.31 | -1.31 | -3.84 |
| Cash from operations | — | −$6.0m | −$8.0m | −$9.0m | — | — | — | — |
| Total assets | $22.5m | $21.9m | $21.6m | $17.6m | — | $18.4m | $19.1m | $18.9m |
| Cash and short-term investments | $57,275 | $136,439 | $11.0m | $17.1m | — | $14.9m | $15.2m | $14.6m |
| Debt | $4.8m | $7.7m | $3.5m | $1.2m | — | $52,558 | — | $153,365 |
| Shareholders' equity | $8.7m | $9.1m | $4.7m | $3.1m | — | $13.6m | $14.7m | $14.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -28.0% | -19.9% | -13.6% |
| Operating income | -52.2% | -31.8% | 2.4% |
| Net income | -36.5% | -11.6% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -122.7% | -222.0% | -281.1% | -70.4% |
| Net margin | -279.4% | -339.0% | -379.2% | -88.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.0 | -0.4 | -0.2 | -0.0 | -0.0 | -0.3 | -0.1 | -0.1 | 2.8 | 0.6 |
| Price to sales | 0.1 | 0.9 | 0.3 | 0.2 | 0.2 | 0.5 | 0.2 | 0.0 | 0.1 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -2% | -16% | -34% | -34% | 79% | 53% | -42% | -53% | -23% | 277% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 14-to-1 reverse split · 27 Jul 2026
- 10-to-1 reverse split · 12 Feb 2024
- 5-to-1 reverse split · 7 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.