S 
9.29
+2.77%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.02bn
FY2017FY2026
Net income
−₹2.2m
FY2017FY2026
Free cash flow
₹19.2m
FY2017FY2026
Shareholders' equity
₹260.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.02bn | ₹1.10bn | ₹867.9m | ₹1.01bn | ₹1.20bn | ₹723.3m | ₹924.1m | ₹1.48bn | ₹1.05bn | ₹817.3m |
| Operating income | −₹1.3m | −₹730,000 | −₹19.2m | ₹7.6m | ₹41.7m | ₹24.7m | ₹16.2m | ₹418.6m | ₹165.8m | ₹149.5m |
| Net income | −₹2.2m | −₹6.6m | −₹25.8m | ₹2.2m | ₹35.0m | ₹374.0m | ₹248.8m | ₹433.1m | ₹308.4m | ₹168.5m |
| Diluted earnings per share | -0.08 | -0.24 | -0.90 | 0.08 | 1.30 | 13.96 | 9.30 | 16.08 | 11.15 | 6.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹548.1m | ₹600.3m | ₹689.0m | ₹665.1m | ₹822.3m | ₹913.7m | ₹934.0m | ₹961.1m | ₹660.0m | ₹802.5m |
| Cash and short-term investments | ₹3.1m | ₹2.2m | ₹2.5m | ₹1.1m | ₹1.4m | ₹14.1m | ₹5.6m | ₹14.6m | ₹2.0m | ₹4.8m |
| Total liabilities | ₹287.9m | ₹338.0m | ₹420.1m | ₹370.5m | ₹529.9m | ₹655.6m | ₹1.05bn | ₹1.33bn | ₹1.39bn | ₹1.81bn |
| Debt | ₹125.7m | ₹148.2m | ₹193.2m | ₹185.9m | ₹327.8m | ₹506.1m | ₹581.6m | ₹621.3m | ₹880.4m | ₹1.16bn |
| Shareholders' equity | ₹260.2m | ₹262.3m | ₹268.9m | ₹294.6m | ₹292.4m | ₹258.1m | −₹116.7m | −₹365.4m | −₹728.5m | −₹1.00bn |
| Shares outstanding | 27m | 27m | 29m | 27m | 27m | 27m | 27m | 27m | 28m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹20.8m | ₹54.7m | −₹48.4m | ₹109.6m | ₹207.0m | ₹17.6m | ₹94.9m | ₹100.7m | −₹37.5m | ₹325.0m |
| Capital spending | −₹1.6m | −₹3.9m | −₹3.9m | −₹15.6m | −₹26.2m | −₹4.4m | −₹2.4m | −₹21.9m | −₹2.7m | −₹7.6m |
| Free cash flow | ₹19.2m | ₹50.8m | −₹52.3m | ₹93.9m | ₹180.7m | ₹13.2m | ₹92.5m | ₹78.8m | −₹40.2m | ₹317.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹203.1m | ₹206.2m | ₹297.5m | ₹260.2m | ₹251.2m | ₹274.2m | ₹350.7m | ₹228.5m |
| Operating income | −₹11.4m | −₹11.5m | ₹5.0m | ₹4.8m | ₹479,000 | −₹4.9m | ₹3.4m | −₹30,000 |
| Net income | −₹12.5m | −₹7.0m | ₹3.1m | ₹2.8m | −₹955,000 | −₹3.9m | ₹1.2m | −₹2.2m |
| Diluted earnings per share | -0.45 | -0.26 | 0.11 | 0.10 | -0.03 | -0.14 | 0.04 | -0.08 |
| Cash from operations | — | — | — | −₹1.0m | — | ₹54.0m | — | ₹41.0m |
| Capital spending | — | — | — | — | — | −₹3.0m | — | −₹3.0m |
| Free cash flow | — | — | — | — | — | ₹51.0m | — | ₹38.0m |
| Total assets | — | ₹548.1m | — | ₹610.1m | — | ₹600.3m | — | ₹654.9m |
| Cash and short-term investments | — | ₹3.1m | ₹1.2m | ₹1.2m | ₹2.2m | ₹2.2m | ₹5.5m | ₹5.6m |
| Debt | — | ₹125.7m | — | ₹148.7m | — | ₹148.2m | — | ₹163.0m |
| Shareholders' equity | — | ₹260.2m | ₹264.2m | ₹264.2m | ₹262.3m | ₹262.3m | ₹265.5m | ₹265.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 7.0% | 4.0% |
| Operating income | — | — | -30.2% |
| Net income | — | — | -27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | -0.3% | 0.9% | 7.0% |
| Net margin | -0.4% | -0.8% | 6.4% | 13.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -114.9 | -53.9 | -20.4 | 199.6 | 13.9 | 1.7 | 0.9 | 0.4 | 0.8 | 3.4 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.4 | 0.4 | 0.9 | 0.2 | 0.1 | 0.2 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.