S 
550.55
+0.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.66bn
FY2017FY2026
Net income
₹46.6m
FY2017FY2026
Free cash flow
−₹1.34bn
FY2017FY2026
Shareholders' equity
₹1.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.66bn | ₹3.60bn | ₹3.26bn | ₹2.90bn | ₹2.84bn | ₹1.95bn | ₹2.06bn | ₹1.62bn | ₹1.03bn | ₹1.20bn |
| Operating income | ₹283.4m | ₹373.3m | ₹271.1m | ₹147.7m | ₹145.6m | ₹166.9m | ₹156.5m | ₹133.0m | ₹103.9m | ₹123.0m |
| Net income | ₹46.6m | ₹168.9m | ₹115.6m | ₹8.7m | ₹14.3m | ₹31.8m | ₹33.3m | ₹45.5m | ₹46.6m | ₹48.6m |
| Diluted earnings per share | 3.00 | 10.89 | 7.47 | 0.61 | 1.01 | 2.25 | 2.35 | 3.22 | 4.06 | 4.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.73bn | ₹3.42bn | ₹1.98bn | ₹1.82bn | ₹1.94bn | ₹1.70bn | ₹1.46bn | ₹1.45bn | ₹1.08bn | ₹917.9m |
| Cash and short-term investments | ₹119.6m | ₹546.7m | ₹103.6m | ₹60.8m | ₹19.2m | ₹39.5m | ₹24.7m | ₹132.6m | ₹25.1m | ₹11.1m |
| Total liabilities | ₹3.62bn | ₹2.34bn | ₹1.51bn | ₹1.47bn | ₹1.60bn | ₹1.24bn | ₹1.05bn | ₹1.06bn | ₹993.9m | ₹924.8m |
| Debt | ₹2.50bn | ₹1.56bn | ₹799.3m | ₹836.6m | ₹716.9m | ₹780.2m | ₹482.4m | ₹507.2m | ₹417.1m | ₹479.0m |
| Shareholders' equity | ₹1.11bn | ₹1.08bn | ₹466.9m | ₹351.1m | ₹341.6m | ₹330.2m | ₹414.3m | ₹381.0m | ₹89.7m | −₹7.0m |
| Shares outstanding | 16m | 16m | 15m | 14m | 14m | 14m | 14m | 14m | 11m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹50.7m | −₹163.9m | ₹376.9m | ₹256.7m | ₹280.8m | ₹193.7m | ₹256.2m | −₹29.4m | ₹148.5m | ₹206.4m |
| Capital spending | −₹1.39bn | −₹826.5m | −₹192.4m | −₹103.5m | −₹264.0m | −₹167.4m | −₹281.4m | −₹119.5m | −₹50.0m | −₹91.5m |
| Free cash flow | −₹1.34bn | −₹990.4m | ₹184.4m | ₹153.2m | ₹16.8m | ₹26.4m | −₹25.2m | −₹149.0m | ₹98.5m | ₹114.9m |
| Dividends paid | −₹26.3m | −₹53.5m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹751.5m | ₹1.19bn | ₹918.2m | ₹720.0m | ₹835.6m | ₹974.7m | ₹971.2m | ₹889.1m |
| Operating income | −₹40.7m | ₹26.0m | ₹28.1m | ₹56.7m | ₹79.6m | ₹515.4m | ₹103.3m | ₹98.8m |
| Net income | −₹101.1m | ₹4.1m | −₹14.9m | ₹23.6m | ₹33.8m | ₹38.4m | ₹59.5m | ₹41.6m |
| Diluted earnings per share | -6.51 | 0.26 | -0.96 | 1.52 | 2.18 | 2.47 | 3.84 | 2.68 |
| Cash from operations | — | — | — | ₹121.0m | — | — | — | — |
| Capital spending | — | — | — | −₹487.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹366.0m | — | — | — | — |
| Total assets | — | ₹4.73bn | — | ₹4.03bn | — | ₹3.42bn | — | ₹2.38bn |
| Cash and short-term investments | ₹119.6m | ₹119.6m | ₹551.0m | ₹551.0m | ₹546.7m | ₹546.7m | ₹84.6m | ₹84.6m |
| Debt | — | ₹2.50bn | — | ₹2.01bn | — | ₹1.56bn | — | ₹1.06bn |
| Shareholders' equity | ₹1.11bn | ₹1.11bn | ₹1.12bn | ₹1.12bn | ₹1.08bn | ₹1.08bn | ₹538.1m | ₹538.1m |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.2% | 11.3% | 8.3% | 5.1% | 4.6% | 8.5% |
| Net margin | 1.3% | 4.7% | 3.5% | 0.3% | 0.5% | 1.6% |
| Return on equity | 4.2% | 15.7% | 24.8% | 2.5% | 4.2% | 9.6% |
| Return on assets | 1.0% | 4.9% | 5.8% | 0.5% | 0.7% | 1.8% |
| Free cash flow yield | 15.1% | 6.9% | 6.0% | 4.1% | 6.3% | 3.2% |
| Revenue growth | 1.8% | 10.3% | 12.6% | 2.1% | 45.4% | -5.2% |
| Earnings growth | -72.4% | 46.1% | 1233.0% | -39.3% | -55.0% | -4.6% |
| Current ratio | 0.85x | 1.03x | 0.92x | 1.01x | 0.96x | 1.02x |
| Debt to equity | 2.25x | 1.45x | 1.71x | 2.38x | 2.41x | 1.97x |
| Equity ratio | 23.5% | 31.5% | 23.6% | 19.3% | 17.6% | 18.8% |
| Interest coverage | 0.92x | 2.59x | 2.03x | 1.05x | 1.12x | 1.46x |
| Buybacks as a share of market value | -0.2% | -0.2% | -9.6% | 0.0% | -0.2% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 13.4% | 16.1% |
| Operating income | 24.3% | 11.2% | 13.1% |
| Net income | 75.1% | 8.0% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 8.0% | 7.6% | 8.0% |
| Net margin | 3.0% | 2.5% | 2.1% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 188.1 | 47.3 | 61.6 | — | 131.6 | 73.3 |
| Price to sales | 2.4 | 2.2 | 2.2 | 1.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Sept 2025.
| FY2026 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.