S 
1.22
-0.81%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$146.0m
FY2017FY2026
Net income
A$5.8m
FY2017FY2026
Free cash flow
A$4.5m
FY2017FY2026
Shareholders' equity
A$53.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$146.0m | A$141.7m | A$113.7m | A$111.0m | A$99.6m | A$66.7m | A$68.1m | A$63.1m | A$23.5m | A$17.6m |
| Operating income | A$9.3m | A$10.0m | A$3.6m | A$2.5m | A$1.4m | A$899,070 | A$313,290 | A$944,580 | −A$106,070 | A$36,610 |
| Net income | A$5.8m | A$3.1m | A$1.4m | A$902,389 | A$595,875 | A$557,677 | A$95,759 | A$520,805 | −A$497,007 | A$19,756 |
| Diluted earnings per share | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$147.8m | A$92.4m | A$85.2m | A$63.4m | A$61.5m | A$43.8m | A$30.4m | A$33.3m | A$5.7m | A$6.1m |
| Cash and short-term investments | A$32.1m | A$14.4m | A$10.1m | A$7.7m | A$4.7m | A$3.1m | A$1.1m | A$2.0m | A$265,585 | A$84,934 |
| Total liabilities | A$94.1m | A$62.1m | A$64.8m | A$47.4m | A$46.5m | A$29.9m | A$17.7m | A$20.4m | A$6.2m | A$6.0m |
| Debt | A$64.1m | A$30.7m | A$35.3m | A$22.9m | A$23.8m | A$12.4m | A$7.4m | A$1.6m | A$40,453 | A$576,030 |
| Shareholders' equity | A$53.6m | A$30.2m | A$20.4m | A$16.1m | A$15.1m | A$14.4m | A$13.3m | A$13.1m | −A$575,287 | A$116,572 |
| Shares outstanding | 150m | 133m | 116m | 100m | 100m | 100m | 95m | 95m | 59m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.0m | A$4.9m | A$6.3m | A$6.9m | A$882,265 | A$2.0m | A$289,817 | −A$251,670 | A$978,109 | A$206,407 |
| Capital spending | −A$552,629 | −A$1.1m | −A$1.6m | −A$1.4m | −A$1.3m | −A$1.6m | −A$329,218 | −A$299,352 | −A$72,328 | −A$110,096 |
| Free cash flow | A$4.5m | A$3.8m | A$4.6m | A$5.4m | −A$422,591 | A$448,589 | −A$39,401 | −A$551,022 | A$905,781 | A$96,311 |
| Dividends paid | −A$1.3m | −A$621,547 | — | — | — | — | — | −A$7.4m | — | −A$759,961 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$74.0m | A$72.0m | A$70.3m | A$71.5m | A$57.2m | A$56.5m | A$58.6m | A$29.3m |
| Operating income | A$5.8m | A$3.5m | A$5.4m | A$4.6m | A$2.1m | A$1.5m | A$1.6m | A$799,764 |
| Net income | A$4.2m | A$1.6m | A$1.5m | A$1.6m | A$901,656 | A$453,624 | A$598,224 | A$299,112 |
| Diluted earnings per share | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Cash from operations | A$3.0m | A$1.0m | A$2.0m | A$2.0m | A$3.0m | A$2.0m | A$5.0m | A$2.0m |
| Capital spending | — | — | — | — | −A$1.0m | — | — | — |
| Free cash flow | — | — | — | — | A$2.0m | — | — | — |
| Total assets | A$147.8m | A$140.6m | A$92.4m | A$85.5m | A$85.2m | A$62.6m | A$63.4m | A$63.4m |
| Cash and short-term investments | A$32.1m | A$32.5m | A$14.4m | A$10.4m | A$10.1m | A$8.8m | A$7.7m | A$7.7m |
| Debt | A$52.5m | A$57.4m | A$32.7m | A$34.4m | A$35.3m | A$22.6m | A$22.9m | — |
| Shareholders' equity | A$53.6m | A$49.5m | A$30.2m | A$21.5m | A$20.4m | A$16.5m | A$16.1m | A$15.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 17.0% | 26.5% |
| Operating income | 54.1% | 59.7% | 53.9% |
| Net income | 86.1% | 59.8% | 41.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.7% | 5.0% | 4.1% | 3.4% |
| Net margin | 3.1% | 2.2% | 1.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 56.6 | 36.9 | 25.0 | 22.6 | 25.9 | 99.5 | 17.5 | -19.7 |
| Price to sales | 1.3 | 1.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Oct 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.014 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.