S 
40.50
-3.46%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 719.1m
FY2019FY2025
Net income
−SEK 4.8m
FY2019FY2025
Free cash flow
SEK 70.5m
FY2019FY2025
Shareholders' equity
SEK 582.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | SEK 719.1m | SEK 631.2m | SEK 623.5m | SEK 494.6m | SEK 506.8m | SEK 454.9m | SEK 406.3m |
| Gross profit | SEK 299.2m | SEK 241.2m | SEK 252.5m | SEK 224.9m | SEK 205.9m | SEK 161.9m | SEK 145.0m |
| Research and development | SEK 55.2m | SEK 50.4m | SEK 46.1m | SEK 43.9m | SEK 36.3m | SEK 34.1m | SEK 47.8m |
| Operating income | SEK 59.6m | SEK 29.0m | SEK 39.3m | SEK 35.0m | SEK 50.6m | SEK 10.8m | −SEK 24.4m |
| Net income | −SEK 4.8m | SEK 5.9m | SEK 12.2m | SEK 18.6m | SEK 32.6m | SEK 5.1m | −SEK 13.4m |
| Diluted earnings per share | -0.42 | 0.51 | 1.06 | 1.61 | 2.83 | 0.44 | -1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.12bn | SEK 1.15bn | SEK 961.6m | SEK 828.3m | SEK 797.5m | SEK 767.2m | — |
| Cash and short-term investments | SEK 159.7m | SEK 165.3m | SEK 48.8m | SEK 99.7m | SEK 72.5m | SEK 108.5m | SEK 33.1m |
| Total liabilities | SEK 534.8m | SEK 527.2m | SEK 325.9m | SEK 202.2m | SEK 235.7m | SEK 252.7m | SEK 2.4m |
| Debt | SEK 368.5m | SEK 381.8m | SEK 157.4m | SEK 75.7m | SEK 107.8m | SEK 108.3m | SEK 56.4m |
| Shareholders' equity | SEK 582.5m | SEK 615.3m | SEK 633.1m | SEK 624.2m | SEK 561.4m | SEK 516.6m | — |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 124.7m | SEK 44.2m | −SEK 18.3m | SEK 125.5m | SEK 9.1m | SEK 15.5m | −SEK 3.7m |
| Capital spending | −SEK 54.2m | −SEK 89.2m | −SEK 92.4m | −SEK 45.0m | −SEK 42.0m | −SEK 33.0m | −SEK 45.0m |
| Free cash flow | SEK 70.5m | −SEK 45.0m | −SEK 110.7m | SEK 80.5m | −SEK 32.8m | −SEK 17.5m | −SEK 48.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 204.0m | SEK 159.5m | SEK 197.9m | SEK 165.0m | SEK 204.1m | SEK 152.4m | SEK 197.7m | SEK 141.0m |
| Gross profit | SEK 76.8m | SEK 62.2m | SEK 86.1m | SEK 68.7m | SEK 87.7m | SEK 56.8m | SEK 71.7m | SEK 52.6m |
| Operating income | SEK 25.1m | SEK 8.2m | SEK 24.6m | SEK 3.0m | SEK 18.0m | −SEK 3.7m | SEK 15.4m | SEK 1.1m |
| Net income | SEK 14.5m | SEK 6.7m | SEK 12.9m | SEK 5.9m | −SEK 8.9m | −SEK 14.7m | SEK 9.5m | −SEK 7.3m |
| Diluted earnings per share | 1.26 | 0.58 | 1.12 | 0.51 | -0.77 | -1.28 | 0.82 | -0.63 |
| Cash from operations | SEK 24.0m | −SEK 5.0m | SEK 107.0m | SEK 38.0m | SEK 10.0m | −SEK 31.0m | SEK 24.0m | SEK 8.0m |
| Capital spending | −SEK 14.0m | −SEK 17.0m | −SEK 124.0m | — | — | −SEK 13.0m | — | — |
| Free cash flow | SEK 10.0m | −SEK 22.0m | −SEK 17.0m | — | — | −SEK 44.0m | — | — |
| Total assets | SEK 1.15bn | SEK 1.16bn | SEK 1.12bn | SEK 1.13bn | SEK 1.15bn | SEK 1.14bn | SEK 1.15bn | SEK 1.20bn |
| Cash and short-term investments | SEK 136.7m | SEK 141.4m | SEK 159.7m | SEK 115.8m | SEK 121.1m | SEK 125.4m | SEK 165.3m | SEK 255.7m |
| Debt | SEK 10.0m | SEK 347.9m | SEK 336.8m | SEK 374.0m | SEK 378.2m | SEK 363.8m | SEK 368.5m | SEK 403.7m |
| Shareholders' equity | SEK 619.1m | SEK 600.9m | SEK 582.5m | SEK 577.0m | SEK 575.7m | SEK 574.1m | SEK 615.3m | SEK 639.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 9.6% | — |
| Operating income | 19.4% | 40.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 41.2% | 40.4% | — |
| Operating margin | 6.6% | 6.6% | 6.5% | — |
| Net margin | 0.1% | 1.3% | 2.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -91.3 | 127.4 | 68.7 | 49.5 | 27.1 | 305.7 | -93.7 |
| Price to sales | 0.6 | 1.2 | 1.3 | 1.9 | 1.7 | 3.4 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Apr 2009.
- 80-to-1 reverse split · 15 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.