630
+3.28%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 14.76trn
FY2017FY2024
Net income
IDR 658.70bn
FY2017FY2024
Free cash flow
−IDR 725.09bn
FY2017FY2024
Shareholders' equity
IDR 2.13trn
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 14.76trn | IDR 12.31trn | IDR 10.45trn | IDR 3.92trn | IDR 2.04trn | IDR 1.28trn | IDR 1.05trn | IDR 951.26bn |
| Gross profit | IDR 1.03trn | IDR 1.06trn | IDR 729.97bn | IDR 372.64bn | IDR 104.09bn | IDR 70.87bn | IDR 60.96bn | IDR 50.68bn |
| Operating income | IDR 845.11bn | IDR 892.99bn | IDR 786.44bn | IDR 291.62bn | IDR 76.92bn | IDR 48.34bn | IDR 36.03bn | IDR 30.86bn |
| Net income | IDR 658.70bn | IDR 687.95bn | IDR 605.67bn | IDR 199.88bn | IDR 31.20bn | IDR 21.70bn | IDR 12.64bn | IDR 15.52bn |
| Diluted earnings per share | 42.26 | 44.14 | 39.35 | 13.41 | 2.23 | 1.67 | 4.90 | 6.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.64trn | IDR 4.52trn | IDR 3.37trn | IDR 1.24trn | IDR 686.00bn | IDR 638.10bn | IDR 330.84bn | IDR 263.01bn |
| Cash and short-term investments | IDR 150.24bn | IDR 295.96bn | IDR 388.55bn | IDR 123.62bn | IDR 20.31bn | IDR 17.87bn | IDR 8.93bn | IDR 9.08bn |
| Total liabilities | IDR 2.40trn | IDR 3.10trn | IDR 2.36trn | IDR 802.90bn | IDR 450.31bn | IDR 480.53bn | IDR 256.13bn | IDR 201.99bn |
| Debt | IDR 1.25trn | IDR 757.28bn | IDR 313.27bn | IDR 167.90bn | IDR 163.05bn | IDR 173.94bn | IDR 115.16bn | IDR 66.66bn |
| Shareholders' equity | IDR 2.13trn | IDR 1.45trn | IDR 983.18bn | IDR 401.54bn | IDR 223.43bn | IDR 141.81bn | IDR 74.71bn | IDR 61.02bn |
| Shares outstanding | 15,587m | 15,587m | 15,391m | 14,903m | 13,997m | 12,997m | 2,580m | 2,580m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 432.22bn | −IDR 317.84bn | IDR 148.46bn | IDR 186.20bn | −IDR 22.50bn | −IDR 82.22bn | −IDR 41.95bn | −IDR 4.64bn |
| Capital spending | −IDR 292.87bn | −IDR 73.81bn | −IDR 1.18bn | −IDR 8.77bn | −IDR 7.80bn | −IDR 1.88bn | −IDR 6.97bn | −IDR 10.96bn |
| Free cash flow | −IDR 725.09bn | −IDR 391.65bn | IDR 147.27bn | IDR 177.43bn | −IDR 30.30bn | −IDR 84.10bn | −IDR 48.91bn | −IDR 15.60bn |
| Dividends paid | −IDR 122.20bn | −IDR 267.31bn | −IDR 33.32bn | −IDR 24.35bn | −IDR 24.35bn | −IDR 24.35bn | −IDR 24.35bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 7.01trn | IDR 6.78trn | IDR 6.74trn | IDR 9.09trn | IDR 11.31trn | IDR 13.36trn | IDR 14.76trn | IDR 13.68trn |
| Gross profit | IDR 581.89bn | IDR 541.50bn | IDR 527.82bn | IDR 610.13bn | IDR 561.34bn | IDR 904.65bn | IDR 1.03trn | IDR 965.67bn |
| Operating income | IDR 360.65bn | IDR 316.90bn | IDR 314.32bn | IDR 427.63bn | IDR 382.10bn | IDR 744.91bn | IDR 928.80bn | IDR 859.55bn |
| Net income | IDR 224.47bn | IDR 211.20bn | IDR 213.27bn | IDR 279.55bn | IDR 306.74bn | IDR 517.33bn | IDR 658.70bn | IDR 644.86bn |
| Diluted earnings per share | 14.40 | 13.55 | 13.68 | 17.93 | 19.68 | 33.19 | 42.26 | 41.37 |
| Cash from operations | −IDR 191.74bn | −IDR 174.07bn | −IDR 197.44bn | −IDR 518.97bn | −IDR 536.48bn | −IDR 98.30bn | −IDR 432.22bn | −IDR 595.95bn |
| Capital spending | −IDR 359.05bn | −IDR 389.69bn | −IDR 475.35bn | −IDR 437.43bn | −IDR 393.81bn | −IDR 418.21bn | −IDR 292.87bn | −IDR 281.98bn |
| Free cash flow | −IDR 550.78bn | −IDR 563.76bn | −IDR 672.79bn | −IDR 956.40bn | −IDR 930.29bn | −IDR 516.51bn | −IDR 725.09bn | −IDR 877.93bn |
| Total assets | IDR 6.01trn | IDR 6.15trn | IDR 5.64trn | IDR 5.38trn | IDR 5.03trn | IDR 5.06trn | IDR 4.64trn | IDR 5.10trn |
| Cash and short-term investments | IDR 373.23bn | IDR 84.02bn | IDR 464.48bn | IDR 314.24bn | IDR 250.22bn | IDR 106.68bn | IDR 150.24bn | IDR 311.19bn |
| Debt | IDR 1.33trn | IDR 2.11trn | IDR 2.30trn | IDR 2.04trn | IDR 1.67trn | IDR 1.45trn | IDR 1.25trn | IDR 1.09trn |
| Shareholders' equity | IDR 2.45trn | IDR 2.33trn | IDR 2.23trn | IDR 2.20trn | IDR 2.12trn | IDR 2.23trn | IDR 2.13trn | IDR 2.01trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.7% | 7.0% | 8.6% | 7.0% | 9.5% | 5.1% |
| Operating margin | 4.9% | 5.7% | 7.3% | 7.5% | 7.4% | 3.8% |
| Net margin | 3.2% | 4.5% | 5.6% | 5.8% | 5.1% | 1.5% |
| Return on equity | 9.5% | 31.0% | 47.4% | 61.6% | 49.8% | 14.0% |
| Return on assets | 3.8% | 14.2% | 15.2% | 18.0% | 16.2% | 4.5% |
| Free cash flow yield | 3.3% | -1.6% | -2.9% | 1.8% | 2.4% | -0.2% |
| Revenue growth | -54.3% | 19.9% | 17.8% | 166.2% | 92.8% | 59.6% |
| Earnings growth | -67.6% | -4.3% | 13.6% | 203.0% | 540.6% | 43.8% |
| Current ratio | 1.72x | 1.85x | 1.52x | 1.41x | 1.47x | 1.43x |
| Debt to equity | 1.03x | 0.59x | 0.56x | 0.31x | 0.42x | 0.72x |
| Equity ratio | 39.6% | 45.8% | 32.1% | 29.2% | 32.5% | 32.6% |
| Interest coverage | 2.19x | 7.94x | 21.02x | 23.68x | 13.99x | 4.07x |
| Buybacks as a share of market value | 0.0% | 0.0% | -1.3% | -3.3% | -6.5% | -7.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | 27.1% | — |
| Operating income | -25.1% | 33.9% | — |
| Net income | -29.4% | 46.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.5% | 7.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 30.6 | 9.0 | 12.3 | 4.3 | 11.6 | 44.2 |
| Price to sales | 1.0 | 0.4 | 0.7 | 0.3 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 16 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 9.00 | 28.00 | 17.15 | 4.48 | 1.803 |
- 25-for-7 split · 28 May 2024
- 17-for-16 split · 9 Nov 2023
- 19-for-10 split · 30 Jun 2022
- 7-for-6 split · 26 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.