S
0.41
+4.33%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€49.5m
FY2016FY2025
Net income
−€1.7m
FY2016FY2025
Free cash flow
−€81,769
FY2016FY2025
Shareholders' equity
€2.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €49.5m | €35.4m | €29.5m | €16.9m | €11.5m | €10.0m | €37.4m | €33.8m | €32.6m | €32.0m |
| Operating income | €1.0m | €807,363 | €1.5m | €20,180 | €466,875 | −€3.5m | −€2.6m | €858,272 | €2.5m | €1.7m |
| Net income | −€1.7m | −€258,171 | €329,912 | €190,172 | −€120,109 | −€3.1m | −€3.6m | €237,500 | €1.3m | €778,641 |
| Diluted earnings per share | -0.05 | -0.01 | 0.02 | 0.01 | -0.00 | -0.13 | -0.30 | 0.02 | 0.13 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €43.7m | €33.6m | €25.7m | €13.3m | €17.3m | €10.8m | €18.0m | €23.5m | €13.8m | €12.7m |
| Cash and short-term investments | €7.2m | €2.6m | €3.0m | €1.8m | €6.0m | €2.1m | €3.4m | €7.0m | €1.8m | €2.7m |
| Total liabilities | €39.0m | €28.5m | €21.3m | €10.1m | €14.3m | €11.9m | €15.9m | €18.0m | €10.8m | €10.6m |
| Debt | €14.4m | €9.7m | €8.3m | €5.2m | €6.7m | €5.1m | €5.1m | €6.6m | €3.1m | €317,174 |
| Shareholders' equity | €2.2m | €3.2m | €3.4m | €3.1m | €2.9m | −€1.1m | €2.0m | €5.0m | €2.9m | €2.1m |
| Shares outstanding | 37m | 33m | 20m | 31m | 32m | 24m | 12m | 12m | 10m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.0m | €2.6m | €3.4m | −€1.1m | −€1.1m | −€2.1m | €338,898 | €2.3m | −€3.0m | €1.3m |
| Capital spending | −€3.1m | −€4.3m | −€4.1m | −€1.1m | −€521,892 | −€162,086 | −€2.1m | −€514,412 | −€86,207 | −€26,985 |
| Free cash flow | −€81,769 | −€1.7m | −€745,073 | −€2.2m | −€1.6m | −€2.3m | −€1.8m | €1.8m | −€3.1m | €1.2m |
| Dividends paid | −€559,763 | — | — | — | — | — | −€810,000 | −€1.8m | −€144,000 | −€262,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €25.9m | €23.6m | €17.2m | €19.2m | €18.4m | €9.2m | €12.0m | €6.1m |
| Operating income | €272,621 | €741,671 | €1.5m | €1.6m | €1.7m | €728,185 | −€232,000 | −€116,003 |
| Net income | −€1.4m | −€260,608 | €73,618 | −€331,790 | €224,128 | €112,064 | €28,739 | €52,892 |
| Diluted earnings per share | -0.04 | -0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Cash from operations | €6.0m | −€3.0m | €3.0m | — | €3.0m | €1.0m | — | — |
| Capital spending | — | — | — | — | −€2.0m | −€1.0m | — | — |
| Free cash flow | — | — | — | — | €1.0m | €0 | — | — |
| Total assets | €43.7m | €38.7m | €33.6m | €28.2m | €25.7m | €25.7m | €17.6m | €17.6m |
| Cash and short-term investments | €7.2m | €2.1m | €2.6m | €3.2m | €3.0m | €3.0m | €802,835 | €802,835 |
| Debt | €14.4m | €5.6m | €9.7m | €9.7m | €8.3m | €3.1m | €6.1m | €1.3m |
| Shareholders' equity | €2.2m | €3.6m | €3.2m | €2.7m | €3.4m | €3.4m | €2.6m | €2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.7% | 37.4% | — |
| Operating income | 269.0% | — | — |
| Net income | — | -11.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.3 | -30.9 | 15.6 | 43.8 | -63.1 | -2.1 | -2.6 | 66.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.5 | 0.7 | 0.7 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 May 2019.
| FY2019 | |
|---|---|
| Paid in the year | 0.037 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.