S
1.93
+1.05%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Net income
THB 350.1m
FY2018FY2025
Total assets
THB 14.01bn
FY2018FY2025
Shareholders' equity
THB 7.42bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | THB 1 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 840.5m | THB 1.38bn | THB 1.53bn | THB 1.80bn | THB 1.29bn | THB 893.2m | THB 232.8m | −THB 95.6m |
| Net income | THB 350.1m | THB 162.7m | −THB 2.28bn | THB 667.2m | THB 593.0m | THB 416.6m | THB 102.2m | −THB 176.4m |
| Diluted earnings per share | 0.06 | 0.03 | -0.70 | 0.20 | 0.18 | 0.13 | 0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.01bn | THB 14.08bn | THB 13.45bn | THB 17.78bn | THB 11.43bn | THB 7.00bn | THB 3.72bn | THB 2.95bn |
| Cash and short-term investments | THB 825.0m | THB 920.8m | THB 154.0m | THB 3.11bn | THB 391.4m | THB 155.7m | THB 170.4m | THB 106.3m |
| Total liabilities | THB 6.59bn | THB 6.94bn | THB 10.33bn | THB 12.03bn | THB 9.02bn | THB 6.18bn | THB 3.32bn | THB 1.45bn |
| Debt | THB 6.30bn | THB 6.68bn | THB 10.10bn | THB 11.26bn | THB 7.50bn | THB 4.79bn | THB 2.61bn | — |
| Shareholders' equity | THB 7.42bn | THB 7.14bn | THB 3.12bn | THB 5.75bn | THB 2.41bn | THB 820.1m | THB 403.6m | THB 3.70bn |
| Shares outstanding | 6,240m | 5,222m | 3,270m | 3,270m | 3,270m | 3,270m | 3,283m | 3,283m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | THB 377.1m | THB 329.6m | THB 248.7m | THB 608.4m | THB 577.3m | THB 522.4m | THB 448.4m | THB 349.4m |
| Net income | THB 203.5m | THB 176.2m | THB 111.5m | THB 123.2m | THB 104.4m | THB 71.2m | THB 59.4m | THB 47.3m |
| Diluted earnings per share | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total assets | THB 15.17bn | THB 14.20bn | THB 14.01bn | THB 13.49bn | THB 13.72bn | THB 13.59bn | THB 14.08bn | THB 14.21bn |
| Cash and short-term investments | THB 1.54bn | THB 797.0m | THB 825.0m | THB 532.2m | THB 794.9m | THB 635.1m | THB 920.8m | THB 1.41bn |
| Debt | THB 657.6m | THB 6.30bn | THB 6.30bn | THB 5.98bn | THB 6.22bn | THB 6.18bn | THB 6.68bn | THB 6.98bn |
| Shareholders' equity | THB 7.80bn | THB 7.60bn | THB 7.42bn | THB 7.31bn | THB 7.32bn | THB 7.22bn | THB 7.14bn | THB 7.08bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 29.6% | 11.7% | -135.7% | 33.7% | 41.8% | 40.2% | — | — |
| Net margin | 12.3% | 9.1% | -108.9% | 27.8% | 34.2% | 32.1% | — | — |
| Return on equity | 4.7% | 2.3% | -72.9% | 11.6% | 24.6% | 50.8% | — | — |
| Return on assets | 2.5% | 1.2% | -16.9% | 3.8% | 5.2% | 5.9% | — | — |
| Revenue growth | 58.6% | -14.4% | -12.9% | 38.2% | 33.8% | 27.5% | — | — |
| Earnings growth | 115.2% | -107.1% | -441.0% | 12.5% | 42.4% | 307.6% | — | — |
| Current ratio | 39.69x | 1.06x | 1.43x | 10.61x | 3.28x | 0.47x | — | — |
| Debt to equity | 0.85x | 0.93x | 3.23x | 1.96x | 3.10x | 5.83x | — | — |
| Equity ratio | 53.0% | 50.7% | 23.2% | 32.3% | 21.1% | 11.7% | — | — |
| Interest coverage | 2.24x | — | -4.78x | 1779576.92x | 2.05x | 2.68x | 1.68x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -19.5% | -59.7% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 16.9% | — |
| Operating income | -22.4% | -1.2% | — |
| Net income | -19.3% | -3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 48.1% | 60.9% | 63.7% | — |
| Net margin | 11.1% | -12.0% | -0.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 15.0 | 38.2 | -2.1 | 24.3 |
| Price to sales | 1.9 | 3.5 | 2.3 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Apr 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.