S 
7.69
-0.90%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$107.1m
FY2016FY2025
Net income
−$7.9m
FY2016FY2025
Free cash flow
$2.4m
FY2016FY2025
Shareholders' equity
$151.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $107.1m | $112.9m | $112.8m | $114.9m | $108.3m | $95.8m | $123.1m | $124.8m | $118.1m | $142.6m |
| Gross profit | $10.2m | $16.0m | $22.6m | $27.4m | $25.1m | $14.2m | $30.4m | $31.1m | $30.4m | $41.0m |
| Operating income | −$2.2m | $2.4m | $11.5m | $13.1m | $15.3m | −$1.2m | $18.8m | $19.7m | $17.2m | $31.5m |
| Net income | −$7.9m | $3.5m | $9.5m | $9.2m | $11.2m | −$1.9m | $13.3m | $13.7m | $54.7m | $18.2m |
| Diluted earnings per share | -1.29 | 0.57 | 1.58 | 1.53 | 1.88 | -0.33 | 2.28 | 2.35 | 9.41 | 3.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $201.3m | $221.7m | $232.2m | $240.8m | $247.9m | $246.5m | $252.4m | $248.5m | $248.8m | $221.0m |
| Cash and short-term investments | $31.8m | $27.8m | $40.2m | $46.9m | $54.8m | $51.4m | $44.0m | $44.7m | $53.0m | $26.6m |
| Total liabilities | $49.8m | $55.8m | $61.7m | $62.2m | $51.0m | $55.9m | $60.0m | $63.5m | $69.3m | $86.0m |
| Debt | $5.0m | $12.3m | $7.3m | $6.8m | $6.4m | $10.0m | $11.7m | $20.0m | $25.0m | $37.3m |
| Shareholders' equity | $151.5m | $165.9m | $170.5m | $178.5m | $196.9m | $190.5m | $192.4m | $185.0m | $179.5m | $135.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $5.5m | $13.8m | $15.4m | $17.1m | $19.1m | $12.1m | $25.3m | $25.6m | $5.4m | $29.3m |
| Capital spending | −$3.0m | −$9.5m | −$4.4m | −$6.1m | −$4.1m | −$2.5m | −$6.5m | −$15.2m | −$32.1m | −$17.7m |
| Free cash flow | $2.4m | $4.3m | $11.0m | $11.1m | $15.0m | $9.6m | $18.8m | $10.3m | −$26.7m | $11.6m |
| Dividends paid | −$6.4m | −$22.5m | −$19.9m | −$19.8m | −$1.9m | −$3.7m | −$8.6m | −$11.9m | −$5.3m | −$7.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.4m | $22.9m | $26.5m | $28.2m | $28.2m | $24.2m | $31.4m | $28.1m |
| Gross profit | $24.1m | −$319,000 | $983,000 | $2.2m | $4.7m | $2.2m | $4.5m | $4.7m |
| Operating income | $623,000 | −$3.3m | −$645,000 | −$635,000 | $1.4m | −$2.3m | $984,000 | $1.6m |
| Net income | $960,000 | −$2.4m | −$6.9m | −$532,000 | $1.1m | −$1.6m | $1.3m | $1.3m |
| Diluted earnings per share | 0.16 | -0.39 | -1.13 | -0.09 | 0.18 | -0.26 | 0.21 | 0.21 |
| Cash from operations | −$1.0m | — | — | $3.0m | — | $1.0m | $3.0m | $5.0m |
| Capital spending | −$1.0m | — | — | — | — | — | — | — |
| Free cash flow | −$2.0m | — | — | — | — | — | — | — |
| Total assets | $196.8m | $198.0m | $201.3m | $218.4m | $218.9m | $219.3m | $221.7m | $223.2m |
| Cash and short-term investments | $27.8m | $30.4m | — | $26.3m | $24.9m | $27.0m | $27.8m | $28.7m |
| Debt | $5.0m | $6.3m | $5.0m | $5.0m | $5.0m | $6.4m | $6.9m | $5.4m |
| Shareholders' equity | $148.2m | $148.3m | $151.5m | $162.1m | $163.7m | $163.6m | $165.9m | $166.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 2.3% | -2.1% |
| Operating income | — | 11.7% | — |
| Net income | — | 32.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 17.0% | 17.7% | 22.0% |
| Operating margin | 0.1% | 5.5% | 6.0% | 11.6% |
| Net margin | -2.0% | 3.2% | 3.6% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | 19.4 | 14.1 | 15.4 | 12.8 | -73.8 | 13.3 | 14.1 | 4.3 | 15.7 |
| Price to sales | 0.7 | 0.6 | 1.2 | 1.2 | 1.3 | 1.5 | 1.4 | 1.6 | 2.0 | 2.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -4% | -51% | -14% | 17% | 7% | -25% | -9% | -20% | -18% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 23 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 1.00 | 1.60 | 3.00 | 0.86 | 0.48 | 0.32 | 1.20 |
- 4-for-3 split · 17 Jan 2013
- 4-to-1 reverse split · 29 Jan 2009
- 5-for-4 split · 17 Jun 2002
- 5-for-4 split · 16 Dec 1999
- 5-for-4 split · 1 Jun 1998
- 5-for-4 split · 2 Apr 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.