S 
17.25p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£22.3m
FY2017FY2026
Net income
−£809,000
FY2017FY2026
Free cash flow
£5.1m
FY2017FY2026
Shareholders' equity
£20.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £22.3m | £18.3m | £16.2m | £11.7m | £8.9m | £6.9m | £15.6m | £16.0m | £14.6m | £10.4m |
| Operating income | £604,000 | £704,000 | −£3.2m | −£2.0m | −£778,000 | −£949,000 | −£3.3m | −£3.0m | −£1.1m | −£983,000 |
| Net income | −£809,000 | −£329,000 | −£2.4m | −£1.4m | −£1.1m | −£2.1m | −£3.4m | −£2.8m | −£946,000 | −£625,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £42.8m | £38.1m | £34.4m | £23.6m | £11.8m | £13.6m | £13.4m | £13.8m | £10.9m | £7.1m |
| Cash and short-term investments | £3.9m | £8.6m | £15.4m | £2.0m | £1.5m | £2.7m | £1.1m | £1.4m | £171,000 | £524,000 |
| Total liabilities | £21.9m | £16.7m | £12.7m | £22.7m | £9.3m | £9.3m | £7.1m | £8.2m | £6.9m | £2.5m |
| Debt | £10.5m | £10.8m | £9.1m | £18.7m | £4.2m | £7.1m | £4.2m | £3.9m | £3.1m | £515,000 |
| Shareholders' equity | £20.8m | £21.4m | £21.7m | £928,000 | £2.5m | £4.3m | £6.3m | £5.6m | £4.0m | £4.6m |
| Shares outstanding | 409m | 390m | 393m | 124m | 118m | 118m | 117m | 95m | 62m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £5.1m | £2.9m | £2.6m | £308,000 | £134,000 | £212,000 | −£1.1m | −£1.0m | £1.1m | £844,000 |
| Capital spending | −£42,000 | −£1.4m | −£1.2m | −£450,000 | −£572,000 | −£719,000 | −£1.1m | −£1.2m | −£1.1m | −£888,000 |
| Free cash flow | £5.1m | £1.6m | £1.4m | −£142,000 | −£438,000 | −£507,000 | −£2.2m | −£2.2m | −£43,000 | −£44,000 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £12.1m | £10.2m | £9.4m | £8.9m | £7.9m | £8.2m | £4.1m | £5.8m |
| Operating income | £1.3m | −£741,000 | −£922,000 | −£277,000 | −£1.9m | −£173,000 | −£484,000 | −£711,000 |
| Net income | £409,000 | −£1.2m | −£1.6m | £1.2m | −£787,000 | −£1.6m | −£792,000 | −£924,000 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | £3.0m | £2.0m | — | £1.0m | £1.0m | £1.0m | — | — |
| Total assets | £42.8m | £38.6m | £38.1m | £39.7m | £34.4m | £38.0m | £38.0m | £23.6m |
| Cash and short-term investments | £3.9m | £4.8m | £8.6m | £12.7m | £15.4m | £18.7m | £18.7m | £2.0m |
| Debt | £11.5m | £11.4m | £10.3m | £7.7m | £2.1m | £4.2m | £7.8m | £3.9m |
| Shareholders' equity | £20.8m | £20.4m | £21.4m | £22.9m | £21.7m | £22.5m | £22.5m | £928,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.0% | 26.2% | 7.5% |
| Net income | -16.9% | -17.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | -5.7% | -6.6% | -9.4% |
| Net margin | -2.8% | -7.2% | -9.7% | -10.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -87.2 | -282.2 | -38.1 | -11.8 | -5.9 | -3.0 | -1.4 | -3.2 | -6.4 | -8.6 |
| Price to sales | 3.2 | 5.1 | 5.6 | 1.4 | 0.8 | 0.9 | 0.3 | 0.6 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Nov 2015.
| FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.017 | 0.02 | 0.028 | 0.035 | 0.035 | 0.057 | 0.034 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.