S 
1.51
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.05bn
FY2016FY2025
Net income
THB 67.0m
FY2016FY2025
Free cash flow
THB 117.5m
FY2016FY2025
Shareholders' equity
THB 809.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.05bn | THB 978.8m | THB 920.0m | THB 859.3m | THB 793.6m | THB 677.2m | THB 585.2m | THB 429.4m | THB 387.7m | THB 351.7m |
| Gross profit | THB 202.2m | THB 164.6m | THB 165.8m | THB 185.7m | THB 225.5m | THB 197.9m | THB 155.7m | THB 95.1m | THB 73.1m | THB 63.1m |
| Operating income | THB 87.7m | THB 38.4m | THB 47.1m | THB 83.7m | THB 145.4m | THB 110.3m | THB 77.9m | THB 42.8m | THB 27.4m | THB 21.0m |
| Net income | THB 67.0m | THB 24.1m | THB 30.2m | THB 63.1m | THB 111.7m | THB 78.2m | THB 56.9m | THB 30.8m | THB 19.5m | THB 12.9m |
| Diluted earnings per share | 0.15 | 0.05 | 0.07 | 0.14 | 0.25 | 0.18 | 0.28 | 0.07 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.12bn | THB 1.16bn | THB 1.10bn | THB 1.05bn | THB 943.8m | THB 842.9m | THB 425.3m | THB 360.6m | THB 289.6m | THB 285.1m |
| Cash and short-term investments | THB 26.1m | THB 20.7m | THB 16.0m | THB 31.0m | THB 169.7m | THB 260.7m | THB 4.9m | THB 10.1m | THB 5.6m | THB 4.1m |
| Total liabilities | THB 307.6m | THB 398.9m | THB 345.8m | THB 289.9m | THB 205.8m | THB 185.1m | THB 197.2m | THB 138.8m | THB 98.7m | THB 114.2m |
| Debt | THB 146.8m | THB 240.2m | THB 208.5m | THB 120.0m | THB 89.2m | THB 92.1m | THB 115.3m | THB 72.2m | THB 53.2m | THB 80.0m |
| Shareholders' equity | THB 809.4m | THB 760.3m | THB 756.2m | THB 756.4m | THB 738.0m | THB 657.7m | THB 228.1m | THB 221.8m | THB 191.0m | THB 170.9m |
| Shares outstanding | 440m | 440m | 440m | 440m | 440m | 440m | 200m | 440m | 440m | 440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 149.7m | THB 99.6m | THB 77.0m | THB 101.0m | THB 76.5m | THB 123.8m | THB 66.5m | THB 34.9m | THB 41.4m | THB 27.0m |
| Capital spending | −THB 32.2m | −THB 78.1m | −THB 142.0m | −THB 220.2m | −THB 116.8m | −THB 110.5m | −THB 57.7m | −THB 40.8m | −THB 5.2m | −THB 28.4m |
| Free cash flow | THB 117.5m | THB 21.5m | −THB 65.0m | −THB 119.1m | −THB 40.3m | THB 13.4m | THB 8.8m | −THB 5.9m | THB 36.3m | −THB 1.5m |
| Dividends paid | −THB 15.0m | −THB 20.0m | −THB 30.8m | −THB 44.6m | −THB 31.3m | −THB 147.0m | −THB 93.6m | −THB 93.6m | −THB 93.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 283.2m | THB 250.7m | THB 247.0m | THB 265.0m | THB 278.7m | THB 262.2m | THB 229.7m | THB 242.9m |
| Gross profit | THB 60.2m | THB 46.7m | THB 48.3m | THB 60.1m | THB 57.8m | THB 56.3m | THB 34.7m | THB 41.2m |
| Operating income | THB 24.1m | THB 12.8m | THB 13.5m | THB 29.6m | THB 21.3m | THB 27.3m | THB 13.5m | THB 929,000 |
| Net income | THB 20.2m | THB 13.0m | THB 10.5m | THB 22.0m | THB 15.0m | THB 19.5m | THB 6.8m | −THB 780,000 |
| Diluted earnings per share | 0.05 | 0.03 | 0.02 | 0.05 | 0.03 | 0.04 | 0.02 | -0.00 |
| Cash from operations | THB 5.0m | THB 3.0m | THB 43.0m | THB 51.0m | THB 57.0m | THB 4.0m | THB 13.0m | THB 28.0m |
| Capital spending | −THB 5.0m | −THB 80.0m | −THB 6.0m | −THB 4.0m | −THB 9.0m | −THB 12.0m | −THB 13.0m | −THB 55.0m |
| Free cash flow | THB 0 | −THB 77.0m | THB 37.0m | THB 47.0m | THB 48.0m | −THB 8.0m | THB 0 | −THB 27.0m |
| Total assets | THB 1.22bn | THB 1.20bn | THB 1.12bn | THB 1.13bn | THB 1.15bn | THB 1.17bn | THB 1.16bn | THB 1.16bn |
| Cash and short-term investments | THB 19.8m | THB 23.0m | THB 26.1m | THB 26.0m | THB 18.8m | THB 19.3m | THB 20.7m | THB 15.5m |
| Debt | THB 224.5m | THB 192.3m | THB 130.6m | THB 147.4m | THB 181.8m | THB 209.7m | THB 196.0m | THB 185.4m |
| Shareholders' equity | THB 811.8m | THB 822.3m | THB 809.4m | THB 801.8m | THB 779.7m | THB 779.7m | THB 760.3m | THB 753.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 9.2% | — |
| Operating income | 1.6% | -4.5% | — |
| Net income | 2.0% | -3.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 18.8% | 21.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 48.9 | 59.4 | 33.5 | 27.8 | 25.3 |
| Price to sales | 0.9 | 1.2 | 1.9 | 2.5 | 3.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.034 | 0.046 | 0.07 | 0.102 | 0.071 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.