S 
516.20
+1.94%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 36.5m
FY2019FY2024
Net income
−ILS 7.0m
FY2019FY2024
Free cash flow
−ILS 36.3m
FY2019FY2024
Shareholders' equity
ILS 150.6m
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | ILS 36.5m | ILS 65.1m | ILS 101.1m | ILS 77.9m | ILS 63.1m | ILS 63.8m |
| Gross profit | ILS 12.8m | ILS 27.4m | ILS 50.9m | ILS 32.5m | ILS 26.8m | ILS 33.6m |
| Operating income | −ILS 11.5m | ILS 5.1m | ILS 26.7m | ILS 15.8m | ILS 15.2m | ILS 19.7m |
| Net income | −ILS 7.0m | ILS 1.5m | ILS 24.6m | ILS 13.4m | ILS 11.0m | ILS 15.7m |
| Diluted earnings per share | -0.45 | 0.10 | 1.63 | 0.91 | 2,104.20 | 2,101.73 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | ILS 371.1m | ILS 304.1m | ILS 254.0m | ILS 203.3m | ILS 130.2m | — |
| Cash and short-term investments | ILS 45.9m | ILS 33.0m | ILS 15.7m | ILS 43.7m | ILS 11.3m | — |
| Total liabilities | ILS 220.5m | ILS 147.2m | ILS 103.0m | ILS 82.4m | ILS 58.6m | — |
| Debt | ILS 153.2m | ILS 85.3m | ILS 50.5m | ILS 47.7m | ILS 38.8m | — |
| Shareholders' equity | ILS 150.6m | ILS 156.9m | ILS 151.0m | ILS 120.9m | ILS 71.5m | — |
| Shares outstanding | 15m | 15m | 15m | 15m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | −ILS 36.2m | −ILS 14.5m | −ILS 3.3m | −ILS 534,000 | ILS 1.7m | ILS 748,000 |
| Capital spending | −ILS 127,000 | −ILS 3.8m | −ILS 1.4m | −ILS 4.1m | −ILS 1.5m | −ILS 2.7m |
| Free cash flow | −ILS 36.3m | −ILS 18.3m | −ILS 4.7m | −ILS 4.7m | ILS 124,000 | −ILS 1.9m |
| Dividends paid | — | — | — | −ILS 3.0m | −ILS 3.8m | −ILS 11.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 18.7m | ILS 22.8m | ILS 19.6m | ILS 10.0m | ILS 10.1m | ILS 3.9m | ILS 12.9m | ILS 6.0m |
| Gross profit | ILS 8.7m | ILS 8.9m | ILS 10.4m | ILS 6.8m | ILS 3.5m | ILS 1.8m | ILS 1.7m | ILS 3.1m |
| Operating income | ILS 2.1m | ILS 3.5m | ILS 5.0m | −ILS 2.4m | −ILS 3.3m | −ILS 2.4m | −ILS 552,000 | −ILS 1.9m |
| Net income | ILS 1.2m | ILS 2.2m | ILS 1.3m | ILS 486,000 | −ILS 2.9m | −ILS 1.7m | −ILS 2.9m | −ILS 5.6m |
| Diluted earnings per share | 0.08 | 0.14 | 0.08 | 0.03 | -0.19 | -0.10 | -0.18 | -0.37 |
| Total assets | ILS 520.2m | ILS 426.0m | ILS 420.0m | ILS 371.1m | ILS 373.0m | ILS 297.4m | ILS 301.1m | ILS 304.1m |
| Cash and short-term investments | ILS 87.6m | ILS 34.0m | ILS 68.5m | ILS 45.9m | ILS 76.6m | ILS 15.5m | ILS 27.5m | ILS 33.0m |
| Debt | ILS 212.5m | ILS 155.4m | ILS 168.8m | ILS 132.3m | ILS 132.9m | ILS 56.8m | ILS 54.8m | ILS 56.3m |
| Shareholders' equity | ILS 155.5m | ILS 157.0m | ILS 154.5m | ILS 150.6m | ILS 150.0m | ILS 152.7m | ILS 154.2m | ILS 156.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.3% | -10.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 44.0% | 45.2% | — |
| Operating margin | -6.3% | 12.9% | 17.4% | — |
| Net margin | -5.4% | 11.6% | 14.5% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | -17.2 | 74.4 | 4.0 | 13.2 |
| Price to sales | 3.3 | 1.7 | 1.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 21 Oct 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.193 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.