S 
18.56
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$202.7m
FY2017FY2026
Net income
A$22.2m
FY2017FY2026
Free cash flow
A$18.4m
FY2017FY2026
Shareholders' equity
A$245.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$202.7m | A$229.7m | A$226.2m | A$183.6m | A$170.4m | A$196.3m | A$155.6m | A$196.6m | A$221.2m | A$209.6m |
| Gross profit | A$34.5m | A$56.1m | A$56.0m | A$44.8m | A$48.6m | A$66.3m | A$37.0m | A$56.7m | A$60.7m | A$31.1m |
| Operating income | A$19.5m | A$40.0m | A$43.4m | A$31.0m | A$40.2m | A$46.5m | A$33.1m | A$40.1m | A$35.9m | A$15.7m |
| Net income | A$22.2m | A$24.3m | A$27.1m | A$13.6m | A$26.2m | A$38.8m | A$23.6m | A$22.9m | A$23.3m | A$5.9m |
| Diluted earnings per share | 1.64 | 1.79 | 1.99 | 1.00 | 1.92 | 2.82 | 1.71 | 1.66 | 1.67 | 0.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$465.8m | A$453.8m | A$418.1m | A$422.3m | A$386.7m | A$365.8m | A$255.9m | A$208.2m | A$195.2m | A$185.0m |
| Cash and short-term investments | A$43.4m | A$56.8m | A$57.4m | A$52.6m | A$44.6m | A$43.6m | A$35.0m | A$36.8m | A$33.4m | A$11.4m |
| Total liabilities | A$204.8m | A$201.5m | A$179.9m | A$197.4m | A$165.7m | A$161.4m | A$132.1m | A$92.2m | A$92.6m | A$101.3m |
| Debt | A$94.3m | A$97.0m | A$85.2m | A$98.1m | A$64.0m | A$66.2m | A$87.0m | A$38.2m | A$33.3m | A$55.2m |
| Shareholders' equity | A$245.9m | A$238.3m | A$224.6m | A$210.0m | A$207.9m | A$193.8m | A$115.2m | A$105.6m | A$90.9m | A$74.4m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$23.9m | A$29.9m | A$47.7m | A$5.8m | A$20.6m | A$47.5m | A$20.8m | A$33.0m | A$45.3m | A$22.2m |
| Capital spending | −A$5.4m | −A$5.8m | −A$3.5m | −A$7.1m | −A$5.9m | −A$5.5m | −A$5.5m | −A$5.4m | −A$5.6m | −A$3.4m |
| Free cash flow | A$18.4m | A$24.2m | A$44.2m | −A$1.3m | A$14.7m | A$42.0m | A$15.3m | A$27.6m | A$39.7m | A$18.8m |
| Dividends paid | −A$13.5m | −A$15.6m | −A$16.8m | −A$13.5m | −A$14.0m | −A$14.6m | −A$17.2m | −A$14.5m | −A$6.5m | −A$4.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$109.2m | A$93.5m | A$117.4m | A$112.3m | A$113.3m | A$112.9m | A$100.2m | A$50.1m |
| Gross profit | A$19.6m | A$16.8m | A$27.3m | A$28.7m | A$25.4m | A$28.7m | A$24.8m | A$11.4m |
| Operating income | A$11.3m | A$10.0m | A$18.5m | A$21.5m | A$19.3m | A$19.8m | A$17.5m | A$7.7m |
| Net income | A$17.2m | A$5.0m | A$11.5m | A$12.7m | A$18.2m | A$8.8m | A$8.5m | A$4.2m |
| Diluted earnings per share | 1.27 | 0.37 | 0.85 | 0.94 | 1.34 | 0.65 | 0.62 | 0.31 |
| Cash from operations | A$11.0m | A$12.0m | A$10.0m | A$19.0m | A$17.0m | A$30.0m | A$6.0m | A$6.0m |
| Capital spending | −A$4.0m | — | −A$4.0m | — | −A$2.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | A$7.0m | — | A$6.0m | — | A$15.0m | A$29.0m | A$5.0m | A$5.0m |
| Total assets | A$465.8m | A$435.9m | A$453.8m | A$431.6m | A$418.1m | A$401.7m | A$422.3m | A$411.6m |
| Cash and short-term investments | A$43.4m | A$54.5m | A$56.8m | A$48.2m | A$57.4m | A$43.1m | A$41.1m | A$39.6m |
| Debt | A$29.0m | A$91.5m | A$97.0m | A$87.6m | A$85.2m | A$88.7m | A$78.1m | — |
| Shareholders' equity | A$245.9m | A$236.5m | A$238.3m | A$233.1m | A$224.6m | A$211.9m | A$210.0m | A$210.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 0.6% | -0.5% |
| Operating income | -14.3% | -16.0% | 9.1% |
| Net income | 17.7% | -10.6% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 22.7% | 25.3% | 23.5% |
| Operating margin | 13.7% | 15.9% | 18.2% | 16.0% |
| Net margin | 10.7% | 10.3% | 12.6% | 10.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 11.3 | 11.1 | 18.3 | 9.4 | 7.3 | 10.7 | 8.9 | 8.1 | 27.3 |
| Price to sales | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.6 | 1.0 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 3 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.45 | 1.286 | 1.286 | 1.286 | 1.286 | 1.286 | 1.143 | 1.214 |
- 1.1-for-1 split · 1 Sept 2000
- 1.1-for-1 split · 5 Apr 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.