115.00
+1.95%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue, before interest expense
SEK 1.13bn
FY2017FY2025
Net income
SEK 149.0m
FY2017FY2025
Total assets
SEK 1.65bn
FY2017FY2025
Shareholders' equity
SEK 533.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 1.13bn | SEK 1.25bn | SEK 1.21bn | SEK 1.11bn | SEK 1.04bn | SEK 937.5m | SEK 941.9m | SEK 839.3m | SEK 829.1m |
| Operating income | SEK 185.0m | SEK 212.2m | SEK 220.0m | SEK 139.5m | SEK 151.7m | SEK 180.8m | SEK 125.5m | SEK 83.9m | SEK 94.3m |
| Net income | SEK 149.0m | SEK 164.7m | SEK 165.4m | SEK 110.7m | SEK 120.0m | SEK 43.4m | SEK 49.5m | SEK 14.3m | SEK 22.8m |
| Diluted earnings per share | 8.36 | 9.07 | 8.83 | 5.57 | 6.00 | 2.17 | 2.47 | 0.72 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.65bn | SEK 1.74bn | SEK 1.80bn | SEK 1.79bn | SEK 1.62bn | SEK 1.48bn | SEK 1.39bn | SEK 1.29bn | SEK 1.29bn |
| Cash and short-term investments | SEK 275.7m | SEK 343.9m | SEK 353.4m | SEK 603.9m | SEK 613.1m | SEK 328.2m | SEK 305.3m | SEK 221.6m | — |
| Total liabilities | SEK 1.12bn | SEK 1.23bn | SEK 1.34bn | SEK 1.37bn | SEK 1.29bn | SEK 1.28bn | SEK 122.6m | SEK 105.1m | SEK 621.4m |
| Shareholders' equity | SEK 533.9m | SEK 504.4m | SEK 459.7m | SEK 411.5m | SEK 327.4m | SEK 205.7m | SEK 113.0m | SEK 63.9m | SEK 667.8m |
| Shares outstanding | 18m | 18m | 19m | 20m | 20m | 20m | 20m | 20m | 20m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | SEK 283.4m | SEK 261.4m | SEK 283.7m | SEK 512.1m | SEK 285.6m | SEK 287.1m | SEK 280.9m | SEK 323.2m |
| Operating income | SEK 57.6m | SEK 28.8m | SEK 45.1m | SEK 125.7m | SEK 46.6m | SEK 40.5m | SEK 37.9m | SEK 62.6m |
| Net income | SEK 44.8m | SEK 22.0m | SEK 38.4m | SEK 43.3m | SEK 35.7m | SEK 31.6m | SEK 29.9m | SEK 48.8m |
| Diluted earnings per share | 2.53 | 1.25 | 2.15 | 2.43 | 2.00 | 1.77 | 1.65 | 2.69 |
| Total assets | SEK 1.57bn | SEK 1.65bn | SEK 1.65bn | SEK 1.65bn | SEK 1.62bn | SEK 1.69bn | SEK 1.74bn | SEK 1.81bn |
| Cash and short-term investments | SEK 254.2m | SEK 328.7m | SEK 275.7m | SEK 251.4m | SEK 177.9m | SEK 235.4m | SEK 343.9m | SEK 308.6m |
| Shareholders' equity | SEK 471.4m | SEK 554.8m | SEK 533.9m | SEK 505.6m | SEK 461.6m | SEK 525.7m | SEK 504.4m | SEK 482.6m |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.7% | 16.9% | 18.2% | 12.6% | 14.6% | 12.9% |
| Net margin | 13.2% | 13.1% | 13.6% | 10.0% | 11.5% | 4.6% |
| Return on equity | 27.9% | 32.7% | 36.0% | 26.9% | 36.6% | 21.1% |
| Return on assets | 9.0% | 9.5% | 9.2% | 6.2% | 7.4% | 2.9% |
| Revenue growth | -9.7% | 3.4% | 9.4% | 6.7% | 10.8% | -0.5% |
| Earnings growth | -9.5% | -0.4% | 49.4% | -7.8% | 176.6% | -12.3% |
| Current ratio | 1.15x | 0.66x | 1.94x | 0.89x | 3.86x | 2.75x |
| Equity ratio | 32.4% | 29.0% | 25.5% | 23.0% | 20.3% | 13.9% |
| Interest coverage | 329.57x | 281.43x | 890.78x | 409.21x | 528.40x | 914.67x |
| Buybacks as a share of market value | 1.8% | 3.0% | 5.7% | 0.8% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 3.8% | — |
| Operating income | 9.9% | 0.5% | — |
| Net income | 10.4% | 28.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 10.4 | 9.2 | 7.2 | 11.8 | 9.8 |
| Price to sales | 1.4 | 1.2 | 1.0 | 1.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 5.25 | 5.00 | 4.50 | 2.85 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.