S 
3.90
-1.02%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€292.0m
FY2016FY2025
Net income
−€500,000
FY2016FY2025
Free cash flow
€33.3m
FY2016FY2025
Shareholders' equity
€42.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €292.0m | €311.1m | €277.9m | €235.1m | €242.0m | €235.0m | €362.8m | €401.2m | €310.0m | €136.2m |
| Research and development | €1.4m | €3.4m | €900,000 | €1.4m | €1.2m | €800,000 | €1.7m | €1.8m | €180,000 | — |
| Operating income | €8.3m | €8.1m | €6.8m | −€6.7m | €3.6m | −€1.4m | −€6.5m | −€1.6m | €47.3m | €8.8m |
| Net income | −€500,000 | −€600,000 | −€1.2m | −€9.9m | €1.8m | −€19.8m | −€12.1m | −€4.8m | €47.0m | €7.5m |
| Diluted earnings per share | -0.08 | -0.09 | -0.19 | -1.53 | 0.28 | -3.07 | -2.02 | -0.80 | 7.83 | 1.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €226.5m | €230.8m | €266.5m | €211.6m | €199.4m | €185.7m | €256.5m | €273.8m | €275.0m | €88.5m |
| Cash and short-term investments | €35.6m | €26.4m | €39.3m | €25.6m | €28.3m | €20.0m | €17.6m | €31.7m | €16.5m | €2.6m |
| Total liabilities | €183.6m | €185.8m | €219.9m | €162.1m | €141.1m | €134.6m | €187.8m | €191.4m | €214.3m | €72.2m |
| Debt | €50.0m | €76.7m | €58.8m | €39.7m | €40.0m | €43.0m | €56.3m | €62.3m | €25.6m | €17.7m |
| Shareholders' equity | €42.9m | €45.0m | €46.6m | €49.5m | €58.3m | €51.1m | €68.6m | €82.4m | €60.7m | €16.3m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €37.3m | €7.1m | €30.5m | €6.5m | €36.1m | −€1.6m | €36.6m | €7.0m | −€8.7m | €1.3m |
| Capital spending | −€4.0m | −€14.7m | −€14.9m | −€8.3m | −€13.5m | −€10.9m | −€17.3m | −€12.0m | −€12.0m | −€6.2m |
| Free cash flow | €33.3m | −€7.6m | €15.6m | −€1.8m | €22.6m | −€12.5m | €19.3m | −€5.0m | −€20.7m | −€4.9m |
| Dividends paid | −€300,000 | −€300,000 | — | −€300,000 | — | — | — | −€9.1m | −€1.7m | −€1.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €80.1m | €80.1m | €76.1m | €76.1m | €72.5m | €72.5m | €79.3m | €79.3m |
| Operating income | €18.3m | €18.3m | −€1.4m | −€1.4m | €1.4m | €1.4m | €3.8m | €3.8m |
| Net income | €1.3m | €1.3m | €100,000 | €100,000 | −€350,000 | −€350,000 | €50,000 | €50,000 |
| Diluted earnings per share | 0.20 | 0.20 | 0.02 | 0.02 | -0.05 | -0.05 | 0.01 | 0.01 |
| Cash from operations | €9.0m | €9.0m | €15.0m | €15.0m | €4.0m | €4.0m | — | — |
| Capital spending | −€2.0m | −€2.0m | −€1.0m | −€1.0m | — | — | −€3.0m | −€3.0m |
| Free cash flow | €7.0m | €7.0m | €14.0m | €14.0m | — | — | — | — |
| Total assets | €246.3m | €246.3m | €226.5m | €226.5m | €220.4m | €220.4m | €230.8m | €230.8m |
| Cash and short-term investments | €44.9m | €44.9m | €35.6m | €35.6m | €32.6m | €26.3m | €26.4m | €25.6m |
| Debt | €22.0m | €20.0m | €26.3m | €18.9m | €48.2m | €14.6m | €67.5m | €19.1m |
| Shareholders' equity | €46.7m | €46.7m | €42.9m | €42.9m | €42.7m | €42.7m | €45.0m | €45.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 4.4% | 8.1% |
| Operating income | — | — | 8.4% |
| Net income | -63.0% | -52.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.7% | 1.5% | 1.2% | 2.4% |
| Net margin | -0.2% | -1.1% | -1.9% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -41.5 | -40.4 | -30.1 | -3.3 | 29.1 | -1.9 | -2.8 | -12.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.041 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.