S 
17.35
-0.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.19bn
FY2016FY2025
Net income
−₹1.05bn
FY2016FY2025
Free cash flow
₹769.6m
FY2016FY2025
Shareholders' equity
−₹5.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.19bn | ₹6.41bn | ₹5.46bn | ₹4.35bn | ₹3.59bn | ₹4.70bn | ₹6.80bn | ₹5.80bn | ₹6.08bn | ₹5.64bn |
| Gross profit | ₹3.58bn | ₹2.96bn | ₹2.27bn | ₹1.64bn | ₹1.41bn | ₹2.45bn | ₹3.19bn | ₹2.62bn | ₹2.61bn | ₹2.37bn |
| Operating income | ₹765.3m | ₹356.0m | −₹109.0m | −₹1.56bn | −₹766.4m | −₹17.7m | ₹635.5m | ₹296.6m | ₹330.7m | ₹554.4m |
| Net income | −₹1.05bn | −₹1.13bn | −₹1.52bn | −₹2.24bn | −₹1.20bn | −₹445.6m | ₹31.3m | ₹37.5m | −₹86.6m | ₹232.0m |
| Diluted earnings per share | -7.86 | -8.40 | -11.40 | -16.74 | -8.99 | -3.34 | 0.23 | 0.28 | -0.65 | 1.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.75bn | ₹5.56bn | ₹5.74bn | ₹6.39bn | ₹6.00bn | ₹6.82bn | ₹7.16bn | ₹7.23bn | ₹7.26bn | ₹7.18bn |
| Cash and short-term investments | ₹195.1m | ₹136.2m | ₹162.2m | ₹205.1m | ₹122.2m | ₹110.7m | ₹92.4m | ₹29.1m | ₹84.8m | ₹40.7m |
| Total liabilities | ₹11.52bn | ₹10.26bn | ₹9.32bn | ₹8.46bn | ₹6.24bn | ₹5.77bn | ₹5.50bn | ₹5.44bn | ₹5.37bn | ₹5.10bn |
| Debt | ₹11.08bn | ₹9.64bn | ₹8.50bn | ₹7.60bn | ₹4.29bn | ₹3.48bn | ₹3.23bn | ₹3.31bn | ₹3.81bn | ₹3.70bn |
| Shareholders' equity | −₹5.77bn | −₹4.71bn | −₹3.57bn | −₹2.07bn | −₹242.2m | ₹1.05bn | ₹1.66bn | ₹1.79bn | ₹1.89bn | ₹2.08bn |
| Shares outstanding | 134m | 134m | 134m | 134m | 134m | 133m | 133m | 136m | 134m | 134m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹892.4m | ₹691.7m | ₹475.5m | −₹1.25bn | ₹257.8m | ₹923.2m | ₹1.09bn | ₹918.8m | ₹426.4m | ₹725.6m |
| Capital spending | −₹122.8m | −₹76.3m | −₹118.7m | −₹1.18bn | −₹56.8m | −₹189.0m | −₹290.8m | −₹179.5m | −₹258.2m | −₹1.05bn |
| Free cash flow | ₹769.6m | ₹615.4m | ₹356.8m | −₹2.43bn | ₹201.0m | ₹734.2m | ₹795.5m | ₹739.3m | ₹168.2m | −₹323.2m |
| Dividends paid | — | — | — | — | — | −₹161.3m | −₹130.3m | −₹104.5m | — | −₹128.6m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.97bn | ₹1.79bn | ₹1.79bn | ₹2.19bn | ₹1.77bn | ₹1.60bn | ₹1.63bn | ₹1.74bn |
| Gross profit | ₹1.01bn | ₹924.3m | ₹965.4m | ₹1.19bn | ₹929.5m | ₹843.8m | ₹846.9m | ₹841.7m |
| Operating income | ₹224.6m | ₹186.3m | ₹128.2m | ₹406.1m | ₹213.2m | ₹115.8m | ₹112.0m | ₹135.5m |
| Net income | −₹506.8m | −₹266.6m | −₹349.2m | −₹103.8m | −₹287.0m | −₹288.7m | −₹292.4m | −₹235.0m |
| Diluted earnings per share | -3.79 | -1.99 | -2.61 | -0.78 | -2.14 | -2.15 | -2.19 | -1.75 |
| Cash from operations | — | ₹552.0m | — | ₹892.0m | — | ₹403.0m | — | ₹691.0m |
| Capital spending | — | −₹87.0m | — | −₹122.0m | — | −₹42.0m | — | −₹76.0m |
| Free cash flow | — | ₹465.0m | — | ₹770.0m | — | ₹361.0m | — | ₹615.0m |
| Total assets | — | ₹5.51bn | — | ₹5.75bn | — | ₹5.66bn | — | ₹5.56bn |
| Cash and short-term investments | — | ₹186.5m | — | ₹201.9m | — | ₹197.4m | — | ₹136.2m |
| Debt | — | ₹868.7m | — | ₹10.72bn | — | ₹10.22bn | — | ₹9.64bn |
| Shareholders' equity | — | −₹7.80bn | — | −₹6.94bn | — | −₹6.34bn | — | −₹4.71bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 33.7% | 44.3% | 41.1% | 37.3% | 38.7% | — | — |
| Operating margin | 8.5% | 12.3% | 5.7% | -1.2% | -33.5% | -20.4% | — | — |
| Net margin | -0.0% | -14.6% | -17.6% | -27.9% | -51.6% | -33.4% | — | — |
| Return on equity | 0.0% | 15.1% | 23.9% | 42.7% | 108.3% | 495.8% | — | — |
| Return on assets | -0.0% | -18.3% | -20.3% | -26.5% | -35.1% | -20.0% | — | — |
| Free cash flow yield | 90.4% | -54.6% | 36.8% | 28.6% | -32.4% | 15.2% | — | — |
| Revenue growth | 12.0% | 12.2% | 17.4% | 25.4% | 21.1% | -23.6% | — | — |
| Earnings growth | -99.9% | -6.7% | -26.1% | -32.0% | 86.8% | 169.4% | — | — |
| Current ratio | 0.22x | 1.41x | 1.07x | 0.95x | 1.15x | 0.50x | — | — |
| Debt to equity | -1.82x | -1.61x | -2.10x | -2.44x | -3.67x | -19.16x | — | — |
| Equity ratio | -109.8% | -120.7% | -84.7% | -62.2% | -32.4% | -4.0% | — | — |
| Interest coverage | 1.23x | 0.41x | 0.20x | -0.04x | -1.40x | -1.24x | — | — |
| R&D as a share of sales | — | — | 1.7% | 2.1% | 2.2% | 1.6% | 1.1% | 0.8% |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.2% | -0.3% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.2% | 8.8% | 3.2% |
| Operating income | — | — | 4.8% |
| Net income | -22.3% | 18.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 44.7% | 45.2% | 44.4% |
| Operating margin | 8.2% | -2.3% | -4.2% | 1.6% |
| Net margin | -16.0% | -25.4% | -24.0% | -11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -1.2 | -0.3 | -0.4 | -1.1 | -2.0 | 33.0 | 71.6 | -55.0 | 12.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.5 | 0.8 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2019 | FY2018 | |
|---|---|---|---|
| Paid in the year | 1.00 | 0.80 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.