S 
4.72
+4.89%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.63bn
FY2016FY2025
Net income
−€95.0m
FY2016FY2025
Free cash flow
€229.0m
FY2016FY2025
Shareholders' equity
€2.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.63bn | €2.00bn | €2.03bn | €1.94bn | €1.75bn | €1.84bn | €1.94bn | €1.93bn | €2.04bn | €2.07bn |
| Gross profit | €1.87bn | €1.35bn | €1.38bn | €1.59bn | €1.43bn | €1.54bn | €1.67bn | €1.65bn | €1.76bn | €1.84bn |
| Operating income | €56.0m | €64.0m | −€686.0m | €397.0m | €337.0m | €306.0m | €365.4m | €391.1m | €610.6m | €1.32bn |
| Net income | −€95.0m | €15.0m | −€905.0m | −€35.0m | €453.0m | −€95.0m | €296.0m | €292.4m | €596.1m | €962.7m |
| Diluted earnings per share | -0.23 | 0.04 | -2.06 | -0.08 | 0.85 | -0.18 | 0.52 | 0.53 | 1.04 | 1.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €13.37bn | €10.33bn | €10.18bn | €12.61bn | €13.08bn | €12.39bn | €13.23bn | €12.86bn | €12.18bn | €13.65bn |
| Cash and short-term investments | €1.07bn | €3.22bn | €2.91bn | €1.05bn | €1.05bn | €1.16bn | €1.16bn | €909.1m | €269.6m | €587.5m |
| Total liabilities | €10.66bn | €6.83bn | €6.43bn | €6.95bn | €7.35bn | €6.95bn | €6.98bn | €6.61bn | €6.07bn | €6.70bn |
| Debt | €6.94bn | €4.57bn | €4.20bn | €4.39bn | €3.61bn | €3.97bn | €4.47bn | €4.42bn | €3.95bn | €4.43bn |
| Shareholders' equity | €2.10bn | €3.42bn | €3.08bn | €5.60bn | €5.67bn | €5.37bn | €6.17bn | €6.15bn | €5.99bn | €6.81bn |
| Shares outstanding | 414m | 413m | 439m | 438m | 531m | 531m | 564m | 555m | 575m | 575m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €751.0m | €1.01bn | €3.42bn | €1.48bn | €1.29bn | €1.05bn | €1.13bn | €1.19bn | €1.25bn | €1.27bn |
| Capital spending | −€522.0m | −€303.0m | −€405.0m | −€1.35bn | −€280.0m | −€210.0m | −€305.3m | −€328.2m | −€481.2m | −€620.0m |
| Free cash flow | €229.0m | €703.0m | €3.01bn | €122.0m | €1.01bn | €839.0m | €828.8m | €863.1m | €770.0m | €654.1m |
| Dividends paid | −€207.0m | −€320.0m | −€220.0m | −€219.0m | −€181.0m | −€182.0m | −€363.9m | −€362.9m | −€608.3m | −€527.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.60bn | €847.0m | €1.65bn | €769.0m | €469.0m | €509.0m | €526.0m | €497.0m |
| Gross profit | €33.0m | €847.0m | −€45.0m | €256.0m | €469.0m | €509.0m | €526.0m | €250.0m |
| Operating income | €60.0m | €98.0m | €88.0m | €1.0m | −€1.0m | €78.0m | −€67.0m | €20.0m |
| Net income | −€176.0m | −€16.0m | −€109.0m | −€69.0m | −€15.0m | €29.0m | −€62.0m | €4.0m |
| Diluted earnings per share | -0.46 | -0.04 | -0.26 | -0.17 | -0.04 | 0.07 | -0.15 | 0.01 |
| Cash from operations | — | — | €266.0m | — | €501.0m | — | €815.0m | — |
| Capital spending | — | — | −€291.0m | — | −€231.0m | — | −€148.0m | — |
| Free cash flow | — | — | −€25.0m | — | €270.0m | — | €667.0m | — |
| Total assets | €13.09bn | — | €13.74bn | — | €10.53bn | — | €10.33bn | — |
| Cash and short-term investments | €918.0m | €1.08bn | €1.07bn | €4.62bn | €4.62bn | €3.52bn | €3.22bn | €2.06bn |
| Debt | €6.53bn | — | €874.0m | — | €5.76bn | — | €4.54bn | — |
| Shareholders' equity | €2.56bn | €2.71bn | €2.10bn | €2.88bn | €2.81bn | €3.49bn | €3.42bn | €3.63bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 71.2% | 67.5% | 68.2% | 81.9% | 81.8% | 84.2% |
| Operating margin | 2.1% | 11.1% | -31.6% | 7.9% | 29.6% | 2.8% |
| Net margin | -3.6% | 0.7% | -44.6% | -1.8% | 25.9% | -5.2% |
| Return on equity | -4.5% | 0.4% | -29.4% | -0.6% | 8.0% | -1.8% |
| Return on assets | -0.7% | 0.1% | -8.9% | -0.3% | 3.5% | -0.8% |
| Free cash flow yield | 71.7% | 73.9% | 203.0% | 150.7% | 69.2% | 55.3% |
| Revenue growth | 31.4% | -1.4% | 4.4% | 11.1% | -4.7% | -5.4% |
| Earnings growth | -733.3% | -101.7% | 2485.7% | -107.7% | -576.8% | -132.1% |
| Current ratio | 0.87x | 2.83x | 1.93x | 1.33x | 1.14x | 1.16x |
| Debt to equity | 3.04x | 1.33x | 1.36x | 0.78x | 0.63x | 0.73x |
| Equity ratio | 15.7% | 33.1% | 30.2% | 44.4% | 43.3% | 43.3% |
| Interest coverage | 0.33x | 1.60x | -6.06x | 1.24x | 5.45x | 0.33x |
| Buybacks as a share of market value | -0.3% | 5.9% | -0.2% | 17.4% | 0.0% | 6.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 7.5% | 2.7% |
| Operating income | -47.9% | -28.8% | -24.2% |
| Net income | 39.5% | 0.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.6% | 72.0% | 75.3% | 80.8% |
| Operating margin | 2.6% | -2.0% | 3.9% | 18.3% |
| Net margin | -1.7% | -11.9% | -5.4% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -23.8 | 84.2 | -2.9 | -76.2 | 8.2 | -43.1 | 23.8 | 31.7 | 12.6 | 12.5 |
| Price to sales | 0.9 | 0.6 | 1.3 | 1.4 | 2.1 | 2.2 | 3.6 | 4.8 | 3.7 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 13 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.03 | 0.50 | 0.50 | 0.40 | 0.40 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.