S
0.51
+0.39%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 38.6m
FY2016FY2025
Net income
−SEK 29.3m
FY2016FY2025
Free cash flow
−SEK 37.4m
FY2016FY2025
Shareholders' equity
SEK 47.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 38.6m | SEK 52.3m | SEK 62.8m | SEK 25.9m | SEK 18.7m | SEK 20.5m | SEK 18.7m | SEK 10.6m | SEK 16.8m | SEK 17.5m |
| Research and development | — | SEK 7.7m | SEK 11.8m | SEK 7.8m | SEK 6.5m | SEK 8.4m | SEK 9.6m | SEK 4.1m | SEK 4.1m | SEK 4.0m |
| Operating income | −SEK 28.9m | −SEK 9.0m | SEK 1.1m | −SEK 29.3m | −SEK 10.7m | −SEK 6.5m | −SEK 15.5m | −SEK 12.0m | −SEK 2.3m | −SEK 5.9m |
| Net income | −SEK 29.3m | −SEK 9.1m | SEK 715,000 | −SEK 29.6m | −SEK 10.3m | −SEK 6.7m | −SEK 15.9m | −SEK 12.3m | −SEK 2.5m | −SEK 6.4m |
| Diluted earnings per share | -0.12 | -0.04 | 0.00 | -0.35 | -0.10 | -0.09 | -0.23 | -0.18 | -0.05 | -0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 57.5m | SEK 94.7m | SEK 59.7m | SEK 52.5m | SEK 66.6m | SEK 56.2m | SEK 61.8m | SEK 48.4m | SEK 49.9m | SEK 49.7m |
| Cash and short-term investments | SEK 9.8m | SEK 9.3m | SEK 18.5m | SEK 1.9m | SEK 19.6m | SEK 11.4m | SEK 15.1m | SEK 5.5m | SEK 1.8m | SEK 3.0m |
| Total liabilities | SEK 9.7m | SEK 18.2m | SEK 11.7m | SEK 25.9m | SEK 10.4m | SEK 12.4m | SEK 11.5m | SEK 6.1m | SEK 15.5m | SEK 12.7m |
| Debt | — | — | SEK 1.8m | SEK 4.7m | SEK 1.7m | SEK 2.8m | SEK 3.1m | SEK 1.8m | SEK 2.8m | SEK 3.9m |
| Shareholders' equity | SEK 47.8m | SEK 76.6m | SEK 48.0m | SEK 26.6m | SEK 56.1m | SEK 43.9m | SEK 50.4m | SEK 42.3m | SEK 34.4m | SEK 37.0m |
| Shares outstanding | 254m | 208m | 207m | 84m | 100m | 74m | 69m | 69m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 28.0m | SEK 562,000 | SEK 7.6m | −SEK 13.2m | −SEK 628,000 | SEK 3.6m | −SEK 10.6m | −SEK 11.8m | SEK 5.9m | −SEK 11.8m |
| Capital spending | −SEK 9.4m | −SEK 9.1m | −SEK 9.0m | −SEK 7.6m | −SEK 12.6m | −SEK 14.3m | −SEK 5.5m | −SEK 3.7m | −SEK 6.1m | −SEK 1.2m |
| Free cash flow | −SEK 37.4m | −SEK 8.5m | −SEK 1.4m | −SEK 20.7m | −SEK 13.2m | −SEK 10.7m | −SEK 16.1m | −SEK 15.5m | −SEK 170,000 | −SEK 13.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 9.7m | SEK 6.4m | SEK 20.5m | SEK 7.8m | SEK 2.4m | SEK 19.9m | SEK 13.3m | SEK 12.7m |
| Operating income | −SEK 4.8m | −SEK 6.7m | −SEK 10.2m | −SEK 6.4m | −SEK 11.1m | −SEK 1.3m | −SEK 4.0m | −SEK 8.6m |
| Net income | −SEK 5.5m | −SEK 6.6m | −SEK 10.5m | −SEK 6.4m | −SEK 11.1m | −SEK 1.3m | −SEK 3.7m | −SEK 8.5m |
| Diluted earnings per share | -0.02 | -0.03 | -0.04 | -0.03 | -0.04 | -0.01 | -0.02 | -0.04 |
| Cash from operations | −SEK 4.0m | −SEK 7.0m | −SEK 5.0m | −SEK 7.0m | −SEK 11.0m | −SEK 3.0m | SEK 3.0m | −SEK 3.0m |
| Capital spending | −SEK 2.0m | −SEK 1.0m | −SEK 3.0m | −SEK 1.0m | −SEK 2.0m | — | −SEK 1.0m | −SEK 1.0m |
| Free cash flow | −SEK 6.0m | −SEK 8.0m | −SEK 8.0m | −SEK 8.0m | −SEK 13.0m | — | SEK 2.0m | −SEK 4.0m |
| Total assets | SEK 58.3m | SEK 51.0m | SEK 57.5m | SEK 66.3m | SEK 73.1m | SEK 90.4m | SEK 94.7m | SEK 51.3m |
| Cash and short-term investments | SEK 4.2m | SEK 787,000 | SEK 9.8m | SEK 18.4m | SEK 28.0m | SEK 42.1m | SEK 9.3m | SEK 6.9m |
| Debt | SEK 10.0m | — | — | — | — | — | — | — |
| Shareholders' equity | SEK 36.0m | SEK 41.2m | SEK 47.8m | SEK 57.8m | SEK 64.2m | SEK 75.2m | SEK 76.6m | SEK 42.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 13.5% | 30.5% |
| Operating income | -0.4% | 34.6% | 14.0% |
| Net income | -0.3% | 34.2% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.8% | -36.8% | -38.1% | -44.5% |
| Net margin | -42.3% | -37.5% | -38.5% | -45.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -29.2 | 163.6 | -0.8 | -11.4 | -20.2 | -12.9 | -7.2 | -17.8 | -32.8 |
| Price to sales | 3.8 | 5.1 | 1.9 | 0.9 | 6.3 | 6.6 | 10.9 | 8.4 | 2.7 | 12.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.