S 
2.24
-1.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€201.5m
FY2015FY2024
Net income
€25.1m
FY2015FY2024
Free cash flow
−€67.4m
FY2015FY2024
Shareholders' equity
€154.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €201.5m | €166.3m | €171.3m | €157.7m | €125.6m | €143.2m | €117.7m | €58.7m | €1.0m | €2.3m |
| Research and development | — | — | €2.1m | — | — | — | — | — | — | — |
| Operating income | €2.8m | −€7.6m | −€5.6m | −€117,000 | −€9.0m | €6.9m | €7.5m | €3.3m | −€3.8m | −€3.7m |
| Net income | €25.1m | −€12.0m | −€4.4m | −€1.5m | −€4.1m | €1.5m | €5.3m | −€802,000 | −€10.1m | −€3.6m |
| Diluted earnings per share | 0.48 | -0.22 | -0.09 | -0.03 | -0.09 | 0.03 | 0.10 | -0.25 | -2.28 | -0.80 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €759.9m | €443.0m | €368.9m | €346.1m | €311.3m | €293.3m | €239.3m | €214.0m | €63.4m | €66.9m |
| Cash and short-term investments | €48.5m | €66.0m | €26.4m | €21.7m | €10.6m | €9.8m | €15.9m | €4.3m | €761,000 | €5.9m |
| Total liabilities | €605.7m | €312.5m | €225.4m | €225.5m | €197.7m | €174.9m | €119.2m | €119.5m | €48.0m | €42.2m |
| Debt | €180.3m | €131.9m | €131.8m | €119.7m | €106.3m | €78.8m | €51.8m | €33.2m | €1.6m | €27.5m |
| Shareholders' equity | €154.3m | €130.5m | €143.5m | €120.5m | €113.6m | €118.4m | €120.1m | €94.4m | €15.4m | €24.7m |
| Shares outstanding | 54m | 54m | 48m | 48m | 47m | 50m | 53m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €20.1m | €76.4m | −€6.5m | €12.2m | €796,000 | €31.3m | €8.2m | −€27.3m | −€14.0m | €10.7m |
| Capital spending | −€87.5m | −€24.5m | −€17.8m | −€25.6m | −€23.4m | −€39.8m | −€38.1m | −€86.9m | — | −€4.3m |
| Free cash flow | −€67.4m | €51.9m | −€24.3m | −€13.4m | −€22.6m | −€8.4m | −€29.9m | −€114.3m | −€14.0m | €6.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €119.7m | €125.0m | €76.6m | €81.5m | €84.9m | €44.9m | €171.3m | €46.5m |
| Operating income | −€8.2m | €7.3m | −€5.6m | −€3.7m | −€5.4m | −€5.1m | −€5.6m | −€3.8m |
| Net income | −€11.8m | €31.0m | −€5.9m | −€5.0m | −€7.0m | −€3.5m | −€4.4m | €376,000 |
| Diluted earnings per share | -0.21 | 0.59 | -0.10 | -0.06 | -0.14 | -0.07 | -0.09 | 0.01 |
| Cash from operations | −€81.0m | €18.0m | €1.0m | €84.0m | −€7.0m | — | €7.0m | — |
| Capital spending | −€15.0m | −€67.0m | −€20.0m | −€17.0m | −€7.0m | — | −€11.0m | — |
| Free cash flow | −€96.0m | −€49.0m | −€19.0m | €67.0m | −€14.0m | — | −€4.0m | — |
| Total assets | €764.1m | €759.9m | €440.3m | €443.0m | €362.9m | €362.9m | €368.9m | €368.9m |
| Cash and short-term investments | €13.1m | €48.5m | €39.0m | €66.0m | €4.6m | €3.5m | €26.4m | €25.9m |
| Debt | €189.0m | €124.6m | €72.1m | €126.3m | €129.2m | €113.5m | €126.7m | €110.7m |
| Shareholders' equity | €143.3m | €154.3m | €124.4m | €130.5m | €135.7m | €135.7m | €143.5m | €143.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 7.1% | 52.4% |
| Operating income | — | -16.7% | 9.5% |
| Net income | — | 74.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.3% | -1.5% | -1.3% | -0.7% |
| Net margin | 3.6% | 1.0% | 0.5% | -0.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | -15.3 | -57.9 | -301.6 | -49.5 | 53.7 | 19.8 | -21.1 | -2.1 | -7.3 |
| Price to sales | 0.7 | 1.1 | 1.5 | 2.9 | 1.6 | 0.6 | 0.9 | 0.3 | 20.4 | 11.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 22 Jan 2018
- 100-to-1 reverse split · 6 Aug 2012
- 1-to-1 reverse split · 30 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.